Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2002-04-02 (24 years)Status: ActiveBusiness sector: Fabrication d'autres produits minéraux non métalliques n.c.a.Location: LUCHE-THOUARSAIS (79330), Deux-Sevres
LUCHE ENROBES : revenue, balance sheet and financial ratios
LUCHE ENROBES is a French company
founded 24 years ago,
specialized in the sector Fabrication d'autres produits minéraux non métalliques n.c.a..
Based in LUCHE-THOUARSAIS (79330),
this company of category GE
shows in 2024 a revenue of -2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LUCHE ENROBES (SIREN 441986239)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
-1 956 €
1 198 662 €
2 429 566 €
1 841 956 €
1 455 122 €
2 438 278 €
1 993 008 €
1 348 967 €
1 772 913 €
Net income
-183 €
386 670 €
187 971 €
137 849 €
99 554 €
161 539 €
33 346 €
4 987 €
126 905 €
EBITDA
-6 965 €
74 921 €
318 581 €
238 098 €
181 413 €
303 992 €
185 928 €
172 326 €
311 602 €
Net margin
9.4%
32.3%
7.7%
7.5%
6.8%
6.6%
1.7%
0.4%
7.2%
Revenue and income statement
In 2024, LUCHE ENROBES records a net loss of 183 €. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-1 956 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-6 579 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 965 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 710 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-183 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
356.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Cash flow represents 9.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.441%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.312%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.356%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.459
Solvency indicators evolution LUCHE ENROBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
132.639
479.781
450.371
167.844
7.2
48.47
0.0
3.74
24.441
Financial autonomy
28.463
12.413
9.843
18.587
49.239
26.473
28.482
71.213
34.312
Repayment capacity
2.171
4.135
3.532
1.936
0.23
0.607
0.0
-0.479
-14.459
Cash flow / Revenue
10.249%
6.385%
6.247%
7.851%
6.758%
7.7%
7.901%
-2.591%
9.356%
Sector positioning
Debt ratio
24.442024
2022
2023
2024
Q1: 0.0
Med: 11.35
Q3: 71.05
Average+30 pts over 3 years
In 2024, the debt ratio of LUCHE ENROBES (24.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.31%2024
2022
2023
2024
Q1: 9.68%
Med: 23.36%
Q3: 45.54%
Good+6 pts over 3 years
In 2024, the financial autonomy of LUCHE ENROBES (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-14.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent
In 2024, the repayment capacity of LUCHE ENROBES (-14.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.513
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.864
Liquidity indicators evolution LUCHE ENROBES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
192.918
196.172
184.77
179.089
168.698
134.817
119.635
382.798
174.513
Interest coverage
0.921
1.697
1.508
0.586
0.299
0.259
0.015
0.0
-9.864
Sector positioning
Liquidity ratio
174.512024
2022
2023
2024
Q1: 94.61
Med: 137.76
Q3: 236.84
Good+23 pts over 3 years
In 2024, the liquidity ratio of LUCHE ENROBES (174.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.86x2024
2022
2023
2024
Q1: 0.0x
Med: 0.99x
Q3: 6.91x
Watch
In 2024, the interest coverage of LUCHE ENROBES (-9.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 472 days. Excellent situation: suppliers finance 472 days of the operating cycle (retail model). WCR is negative (-5440 days): operations structurally generate cash. Notable WCR improvement over the period (-92%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
29 558 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
472 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-5440 j
WCR and payment terms evolution LUCHE ENROBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
365 858 €
161 714 €
393 081 €
494 897 €
251 940 €
352 293 €
298 254 €
11 184 €
29 558 €
Inventory turnover (days)
3
6
7
6
9
8
6
0
0
Customer payment term (days)
74
37
63
69
53
59
36
21
0
Supplier payment term (days)
67
38
66
68
57
67
67
16
472
Positioning of LUCHE ENROBES in its sector
Comparison with sector Fabrication d'autres produits minéraux non métalliques n.c.a.
Similar companies (Fabrication d'autres produits minéraux non métalliques n.c.a.)
Compare LUCHE ENROBES with other companies in the same sector:
The headquarters of LUCHE ENROBES is located in LUCHE-THOUARSAIS (79330), in the department Deux-Sevres.
Where to find the tax return of LUCHE ENROBES ?
The tax return of LUCHE ENROBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LUCHE ENROBES operate?
LUCHE ENROBES operates in the sector Fabrication d'autres produits minéraux non métalliques n.c.a. (NAF code 23.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart