Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-03-12 (42 years)Status: ActiveBusiness sector: Réparation de produits électroniques grand publicLocation: SAINT LAURENT DU VAR (06700), Alpes-Maritimes
LTZ ELECTRONIQUE : revenue, balance sheet and financial ratios
LTZ ELECTRONIQUE is a French company
founded 42 years ago,
specialized in the sector Réparation de produits électroniques grand public.
Based in SAINT LAURENT DU VAR (06700),
this company of category PME
shows in 2024 a revenue of 561 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LTZ ELECTRONIQUE (SIREN 329424410)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
561 070 €
569 698 €
634 606 €
739 306 €
600 078 €
634 842 €
616 223 €
517 365 €
499 908 €
Net income
-209 €
2 989 €
68 €
14 976 €
20 467 €
9 093 €
21 534 €
14 335 €
29 375 €
EBITDA
4 166 €
2 144 €
3 160 €
1 207 €
28 408 €
9 773 €
28 611 €
15 662 €
30 225 €
Net margin
-0.0%
0.5%
0.0%
2.0%
3.4%
1.4%
3.5%
2.8%
5.9%
Revenue and income statement
In 2024, LTZ ELECTRONIQUE achieves revenue of 561 k€. Revenue is growing positively over 9 years (CAGR: +1.5%). Slight decline of -2% vs 2023. After deducting consumption (131 k€), gross margin stands at 430 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 0.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -209 € (-0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
561 070 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
430 436 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 166 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
239 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-209 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.829%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.662%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
10.877
9.787
12.275
6.023
4.533
0.0
Financial autonomy
64.816
61.4
68.183
59.639
57.462
57.816
63.706
69.101
76.829
Repayment capacity
0.0
0.0
0.0
2.659
0.834
-13.088
5.679
60.0
0.0
Cash flow / Revenue
5.699%
2.665%
3.599%
1.185%
3.996%
-0.278%
0.367%
0.029%
0.662%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.61
Med: 10.68
Q3: 38.12
Excellent-18 pts over 3 years
In 2024, the debt ratio of LTZ ELECTRONIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
76.83%2024
2022
2023
2024
Q1: 21.53%
Med: 50.93%
Q3: 66.51%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of LTZ ELECTRONIQUE (76.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.13 years
Q3: 1.92 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of LTZ ELECTRONIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 414.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
414.204
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
17.523
Liquidity indicators evolution LTZ ELECTRONIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
272.274
249.206
300.467
282.956
259.992
270.639
293.925
343.601
414.204
Interest coverage
0.612
1.258
1.58
3.755
1.133
63.463
15.38
37.547
17.523
Sector positioning
Liquidity ratio
414.22024
2022
2023
2024
Q1: 173.08
Med: 255.06
Q3: 417.26
Good+20 pts over 3 years
In 2024, the liquidity ratio of LTZ ELECTRONIQUE (414.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.52x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.61x
Excellent
In 2024, the interest coverage of LTZ ELECTRONIQUE (17.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 42 k€ to permanently finance. Notable WCR improvement over the period (-49%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
42 170 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution LTZ ELECTRONIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
83 450 €
53 640 €
103 248 €
88 503 €
59 828 €
83 889 €
73 824 €
58 314 €
42 170 €
Inventory turnover (days)
15
13
11
17
29
20
19
15
10
Customer payment term (days)
65
53
58
52
47
53
47
47
36
Supplier payment term (days)
31
41
34
50
50
37
57
44
32
Positioning of LTZ ELECTRONIQUE in its sector
Comparison with sector Réparation de produits électroniques grand public
Valuation estimate
Based on 100 transactions of similar company sales
(all years),
the value of LTZ ELECTRONIQUE is estimated at
126 452 €
(range 77 737€ - 200 438€).
With an EBITDA of 4 166€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
100 transactions
77k€126k€200k€
126 452 €Range: 77 737€ - 200 438€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 166 €×5.6x
Estimation23 302 €
11 144€ - 35 808€
Revenue Multiple30%
561 070 €×0.53x
Estimation298 369 €
188 727€ - 474 822€
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de produits électroniques grand public)
Compare LTZ ELECTRONIQUE with other companies in the same sector:
The revenue of LTZ ELECTRONIQUE in 2024 is 561 k€.
Is LTZ ELECTRONIQUE profitable?
LTZ ELECTRONIQUE recorded a net loss in 2024.
Where is the headquarters of LTZ ELECTRONIQUE ?
The headquarters of LTZ ELECTRONIQUE is located in SAINT LAURENT DU VAR (06700), in the department Alpes-Maritimes.
Where to find the tax return of LTZ ELECTRONIQUE ?
The tax return of LTZ ELECTRONIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LTZ ELECTRONIQUE operate?
LTZ ELECTRONIQUE operates in the sector Réparation de produits électroniques grand public (NAF code 95.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart