Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-05-01 (13 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: BRECEY (50370), Manche
L.T.P. LOISEL : revenue, balance sheet and financial ratios
L.T.P. LOISEL is a French company
founded 13 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in BRECEY (50370),
this company of category PME
shows in 2024 a revenue of 15.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.T.P. LOISEL (SIREN 792502429)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
15 835 695 €
24 473 €
14 639 615 €
12 464 616 €
11 880 275 €
14 477 530 €
12 284 629 €
10 126 767 €
Net income
841 274 €
828 122 €
1 886 705 €
375 306 €
425 951 €
255 532 €
265 794 €
128 146 €
99 201 €
EBITDA
N/C
2 452 463 €
-38 300 €
1 253 107 €
1 357 317 €
1 066 564 €
1 295 413 €
701 888 €
514 320 €
Net margin
N/C
5.2%
7709.3%
2.6%
3.4%
2.2%
1.8%
1.0%
1.0%
Revenue and income statement
In 2025, L.T.P. LOISEL generates positive net income of 841 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 99 k€ -> 841 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
841 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.074%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.284%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
164.009
122.101
66.456
68.734
66.195
72.859
0.0
35.883
23.074
Financial autonomy
13.015
13.332
16.607
24.147
25.973
26.489
85.835
36.366
41.284
Repayment capacity
3.32
1.439
0.914
1.2
1.233
1.637
0.0
0.665
None
Cash flow / Revenue
4.73%
5.184%
6.845%
7.732%
8.803%
7.387%
-1269.517%
13.037%
None%
Sector positioning
Debt ratio
23.072025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Good+14 pts over 3 years
In 2025, the debt ratio of L.T.P. LOISEL (23.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.28%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Average-30 pts over 3 years
In 2025, the financial autonomy of L.T.P. LOISEL (41.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.67 years2024
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Average+26 pts over 2 years
In 2024, the repayment capacity of L.T.P. LOISEL (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.812
Liquidity indicators evolution L.T.P. LOISEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
120.118
105.28
108.855
115.731
133.447
137.415
605.165
115.565
131.812
Interest coverage
4.856
15.509
19.224
5.102
4.616
6.109
-456.128
2.459
None
Sector positioning
Liquidity ratio
131.812025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Watch-53 pts over 3 years
In 2025, the liquidity ratio of L.T.P. LOISEL (131.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.46x2024
2023
2024
Q1: 0.0x
Med: 0.91x
Q3: 4.8x
Good+36 pts over 2 years
In 2024, the interest coverage of L.T.P. LOISEL (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 614 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 488 days. The gap of 126 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
614 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
488 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L.T.P. LOISEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 906 419 €
5 527 469 €
4 614 713 €
3 423 895 €
4 677 347 €
5 509 326 €
3 957 009 €
1 580 244 €
0 €
Inventory turnover (days)
29
19
13
14
16
18
4992
5
0
Customer payment term (days)
132
130
104
90
119
114
17736
83
614
Supplier payment term (days)
152
155
127
107
110
103
15
61
488
Positioning of L.T.P. LOISEL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of L.T.P. LOISEL is estimated at
2 957 441 €
(range 825 019€ - 8 278 817€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
825k€2957k€8278k€
2 957 441 €Range: 825 019€ - 8 278 817€
NAF 5 all-time
Valuation method used
Net Income Multiple
841 274 €
×
3.5x
=2 957 442 €
Range: 825 020€ - 8 278 818€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare L.T.P. LOISEL with other companies in the same sector:
Yes, L.T.P. LOISEL generated a net profit of 841 k€ in 2025.
Where is the headquarters of L.T.P. LOISEL ?
The headquarters of L.T.P. LOISEL is located in BRECEY (50370), in the department Manche.
Where to find the tax return of L.T.P. LOISEL ?
The tax return of L.T.P. LOISEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.T.P. LOISEL operate?
L.T.P. LOISEL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart