L.T.P. LOISEL : revenue, balance sheet and financial ratios

L.T.P. LOISEL is a French company founded 13 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in BRECEY (50370), this company of category PME shows in 2024 a revenue of 15.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L.T.P. LOISEL (SIREN 792502429)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 15 835 695 € 24 473 € 14 639 615 € 12 464 616 € 11 880 275 € 14 477 530 € 12 284 629 € 10 126 767 €
Net income 841 274 € 828 122 € 1 886 705 € 375 306 € 425 951 € 255 532 € 265 794 € 128 146 € 99 201 €
EBITDA N/C 2 452 463 € -38 300 € 1 253 107 € 1 357 317 € 1 066 564 € 1 295 413 € 701 888 € 514 320 €
Net margin N/C 5.2% 7709.3% 2.6% 3.4% 2.2% 1.8% 1.0% 1.0%

Revenue and income statement

In 2025, L.T.P. LOISEL generates positive net income of 841 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 99 k€ -> 841 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

841 274 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.074%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.284%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.3%

Solvency indicators evolution
L.T.P. LOISEL

Sector positioning

Debt ratio
23.07 2025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Good +14 pts over 3 years

In 2025, the debt ratio of L.T.P. LOISEL (23.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
41.28% 2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Average -30 pts over 3 years

In 2025, the financial autonomy of L.T.P. LOISEL (41.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.67 years 2024
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Average +26 pts over 2 years

In 2024, the repayment capacity of L.T.P. LOISEL (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 131.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

131.812

Liquidity indicators evolution
L.T.P. LOISEL

Sector positioning

Liquidity ratio
131.81 2025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Watch -53 pts over 3 years

In 2025, the liquidity ratio of L.T.P. LOISEL (131.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
2.46x 2024
2023
2024
Q1: 0.0x
Med: 0.91x
Q3: 4.8x
Good +36 pts over 2 years

In 2024, the interest coverage of L.T.P. LOISEL (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 614 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 488 days. The gap of 126 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

614 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

488 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
L.T.P. LOISEL

Positioning of L.T.P. LOISEL in its sector

Comparison with sector Travaux de terrassement courants et travaux préparatoires

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of L.T.P. LOISEL is estimated at 2 957 441 € (range 825 019€ - 8 278 817€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
120 transactions
825k€ 2957k€ 8278k€
2 957 441 € Range: 825 019€ - 8 278 817€
NAF 5 all-time

Valuation method used

Net Income Multiple
841 274 € × 3.5x = 2 957 442 €
Range: 825 020€ - 8 278 818€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare L.T.P. LOISEL with other companies in the same sector:

Frequently asked questions about L.T.P. LOISEL

What is the revenue of L.T.P. LOISEL ?

The revenue of L.T.P. LOISEL in 2024 is 15.8 M€.

Is L.T.P. LOISEL profitable?

Yes, L.T.P. LOISEL generated a net profit of 841 k€ in 2025.

Where is the headquarters of L.T.P. LOISEL ?

The headquarters of L.T.P. LOISEL is located in BRECEY (50370), in the department Manche.

Where to find the tax return of L.T.P. LOISEL ?

The tax return of L.T.P. LOISEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L.T.P. LOISEL operate?

L.T.P. LOISEL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.