Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-08 (28 years)Status: ActiveBusiness sector: Construction d'ouvrages d'artLocation: LA BARTHE-DE-NESTE (65250), Hautes-Pyrenees
LTP GENIE CIVIL ET GABIONS : revenue, balance sheet and financial ratios
LTP GENIE CIVIL ET GABIONS is a French company
founded 28 years ago,
specialized in the sector Construction d'ouvrages d'art.
Based in LA BARTHE-DE-NESTE (65250),
this company of category PME
shows in 2021 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LTP GENIE CIVIL ET GABIONS (SIREN 417659984)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 369 527 €
5 810 717 €
6 089 329 €
5 744 280 €
6 631 278 €
5 588 255 €
Net income
10 622 €
43 542 €
-32 523 €
100 616 €
262 892 €
322 246 €
106 827 €
-966 152 €
EBITDA
N/C
N/C
181 217 €
231 941 €
313 781 €
72 494 €
-23 667 €
-1 116 993 €
Net margin
N/C
N/C
-0.5%
1.7%
4.3%
5.6%
1.6%
-17.3%
Revenue and income statement
In 2024, LTP GENIE CIVIL ET GABIONS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 622 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 164%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.127%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.952%
Solvency indicators evolution LTP GENIE CIVIL ET GABIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-54.065
-68.994
1.841
1.492
0.398
276.596
199.905
164.127
Financial autonomy
-19.266
-14.85
1.361
8.317
11.322
8.046
16.319
32.952
Repayment capacity
-0.228
-5.523
0.005
0.014
-0.144
6.502
None
None
Cash flow / Revenue
-19.318%
-0.665%
3.192%
5.254%
-0.189%
2.416%
None%
None%
Sector positioning
Debt ratio
164.132024
2021
2023
2024
Q1: 0.62
Med: 10.28
Q3: 80.95
Watch
In 2024, the debt ratio of LTP GENIE CIVIL ET GABIONS (164.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.95%2024
2021
2023
2024
Q1: 8.57%
Med: 33.65%
Q3: 57.63%
Average+20 pts over 3 years
In 2024, the financial autonomy of LTP GENIE CIVIL ET GABIONS (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.5 years2021
2021
Q1: 0.0 years
Med: 0.18 years
Q3: 2.73 years
Watch
In 2021, the repayment capacity of LTP GENIE CIVIL ET GABIONS (6.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1448.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1448.811
Liquidity indicators evolution LTP GENIE CIVIL ET GABIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
95.281
91.442
94.411
101.825
110.706
154.188
210.861
1448.811
Interest coverage
-1.227
-32.636
0.0
0.0
0.011
0.801
None
None
Sector positioning
Liquidity ratio
1448.812024
2021
2023
2024
Q1: 116.68
Med: 172.67
Q3: 305.9
Excellent+33 pts over 3 years
In 2024, the liquidity ratio of LTP GENIE CIVIL ET GABIONS (1448.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.8x2021
2021
Q1: 0.0x
Med: 0.06x
Q3: 1.92x
Good
In 2021, the interest coverage of LTP GENIE CIVIL ET GABIONS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LTP GENIE CIVIL ET GABIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
553 852 €
1 145 951 €
-558 401 €
-266 530 €
-313 895 €
-772 624 €
0 €
0 €
Inventory turnover (days)
12
10
14
8
12
13
0
0
Customer payment term (days)
150
141
150
146
122
103
0
0
Supplier payment term (days)
114
128
53
44
56
37
0
0
Positioning of LTP GENIE CIVIL ET GABIONS in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of LTP GENIE CIVIL ET GABIONS is estimated at
5 894 €
(range 1 709€ - 24 130€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
1k€5k€24k€
5 894 €Range: 1 709€ - 24 130€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
10 622 €
×
0.6x
=5 895 €
Range: 1 709€ - 24 130€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare LTP GENIE CIVIL ET GABIONS with other companies in the same sector:
Frequently asked questions about LTP GENIE CIVIL ET GABIONS
What is the revenue of LTP GENIE CIVIL ET GABIONS ?
The revenue of LTP GENIE CIVIL ET GABIONS in 2021 is 6.4 M€.
Is LTP GENIE CIVIL ET GABIONS profitable?
Yes, LTP GENIE CIVIL ET GABIONS generated a net profit of 11 k€ in 2024.
Where is the headquarters of LTP GENIE CIVIL ET GABIONS ?
The headquarters of LTP GENIE CIVIL ET GABIONS is located in LA BARTHE-DE-NESTE (65250), in the department Hautes-Pyrenees.
Where to find the tax return of LTP GENIE CIVIL ET GABIONS ?
The tax return of LTP GENIE CIVIL ET GABIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LTP GENIE CIVIL ET GABIONS operate?
LTP GENIE CIVIL ET GABIONS operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart