LTB LOCAT TRANSPORTS BENNES is a French company
founded 41 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAINT-MAUR-DES-FOSSES (94210),
this company of category PME
shows in 2025 a revenue of 7.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LTB LOCAT TRANSPORTS BENNES (SIREN 331649376)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
7 172 008 €
6 078 964 €
6 145 845 €
5 703 424 €
5 527 413 €
5 721 055 €
5 853 954 €
5 535 288 €
5 660 806 €
5 536 857 €
Net income
2 928 €
11 217 €
16 692 €
15 266 €
58 389 €
-150 €
25 454 €
26 244 €
123 820 €
47 324 €
EBITDA
305 685 €
141 656 €
178 673 €
195 538 €
252 725 €
130 787 €
191 766 €
213 501 €
216 873 €
177 331 €
Net margin
0.0%
0.2%
0.3%
0.3%
1.1%
-0.0%
0.4%
0.5%
2.2%
0.9%
Revenue and income statement
In 2025, LTB LOCAT TRANSPORTS BENNES achieves revenue of 7.2 M€. Revenue is growing positively over 10 years (CAGR: +2.6%). Vs 2023, growth of +18% (6.1 M€ -> 7.2 M€). After deducting consumption (-37 k€), gross margin stands at 7.2 M€, i.e. a rate of 101%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 306 k€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 172 008 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 208 555 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
305 685 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-38 304 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 928 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.702%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.715%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.199%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.691
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
6.282
3.48
10.263
6.898
12.567
11.116
22.945
20.387
20.734
45.702
Financial autonomy
38.849
42.169
35.504
35.901
38.179
37.31
33.738
37.536
35.388
31.715
Repayment capacity
0.334
0.285
0.631
0.461
1.258
0.651
1.874
1.569
1.786
2.691
Cash flow / Revenue
3.6%
2.25%
3.596%
3.181%
2.166%
3.997%
2.826%
2.818%
2.34%
3.199%
Sector positioning
Debt ratio
45.72025
2022
2023
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Average+16 pts over 3 years
In 2025, the debt ratio of LTB LOCAT TRANSPORTS BENNES (45.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.71%2025
2022
2023
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average-21 pts over 3 years
In 2025, the financial autonomy of LTB LOCAT TRANSPORTS BENNES (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.69 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Watch
In 2025, the repayment capacity of LTB LOCAT TRANSPORTS BENNES (2.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.657
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
126.644
135.005
124.009
125.41
130.95
129.99
121.923
130.125
127.182
114.657
Interest coverage
1.81
1.055
1.501
0.882
1.772
1.011
0.857
0.459
6.046
10.264
Sector positioning
Liquidity ratio
114.662025
2022
2023
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Watch-7 pts over 3 years
In 2025, the liquidity ratio of LTB LOCAT TRANSPORTS BENNES (114.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.26x2025
2022
2023
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Excellent+18 pts over 3 years
In 2025, the interest coverage of LTB LOCAT TRANSPORTS BENNES (10.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 1.9 M€ to permanently finance. Over 2015-2025, WCR increased by +35%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 909 762 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution LTB LOCAT TRANSPORTS BENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
1 411 400 €
1 555 589 €
1 875 522 €
1 937 073 €
1 640 455 €
1 738 758 €
2 078 328 €
1 845 659 €
2 105 449 €
1 909 762 €
Inventory turnover (days)
14
12
14
23
21
21
24
21
25
28
Customer payment term (days)
83
90
103
100
93
102
110
95
105
71
Supplier payment term (days)
76
74
106
97
87
100
105
82
89
85
Positioning of LTB LOCAT TRANSPORTS BENNES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 380 268€ to 1 705 120€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
380k€975k€1705k€
975 980 €Range: 380 268€ - 1 705 120€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare LTB LOCAT TRANSPORTS BENNES with other companies in the same sector:
Frequently asked questions about LTB LOCAT TRANSPORTS BENNES
What is the revenue of LTB LOCAT TRANSPORTS BENNES ?
The revenue of LTB LOCAT TRANSPORTS BENNES in 2025 is 7.2 M€.
Is LTB LOCAT TRANSPORTS BENNES profitable?
Yes, LTB LOCAT TRANSPORTS BENNES generated a net profit of 3 k€ in 2025.
Where is the headquarters of LTB LOCAT TRANSPORTS BENNES ?
The headquarters of LTB LOCAT TRANSPORTS BENNES is located in SAINT-MAUR-DES-FOSSES (94210), in the department Val-de-Marne.
Where to find the tax return of LTB LOCAT TRANSPORTS BENNES ?
The tax return of LTB LOCAT TRANSPORTS BENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LTB LOCAT TRANSPORTS BENNES operate?
LTB LOCAT TRANSPORTS BENNES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart