Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-08-21 (6 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CONTES (06390), Alpes-Maritimes
L.S.T. AUTOMOBILES : revenue, balance sheet and financial ratios
L.S.T. AUTOMOBILES is a French company
founded 6 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CONTES (06390),
this company of category PME
shows in 2021 a revenue of 327 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.S.T. AUTOMOBILES (SIREN 853685279)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
327 234 €
180 782 €
Net income
22 691 €
35 868 €
30 646 €
42 588 €
16 068 €
9 634 €
EBITDA
N/C
N/C
N/C
N/C
32 545 €
20 909 €
Net margin
N/C
N/C
N/C
N/C
4.9%
5.3%
Revenue and income statement
In 2025, L.S.T. AUTOMOBILES generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 10 k€ -> 23 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 691 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.803%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.412%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
943.257
438.268
145.529
70.867
43.362
12.803
Financial autonomy
8.36
16.031
28.163
37.548
48.426
64.412
Repayment capacity
10.602
5.733
None
None
None
None
Cash flow / Revenue
9.458%
8.215%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.82025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Good-34 pts over 3 years
In 2025, the debt ratio of L.S.T. AUTOMOBILES (12.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.41%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Good+23 pts over 3 years
In 2025, the financial autonomy of L.S.T. AUTOMOBILES (64.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.257
Liquidity indicators evolution L.S.T. AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
259.542
252.469
119.93
98.067
169.769
162.257
Interest coverage
8.245
6.677
None
None
None
None
Sector positioning
Liquidity ratio
162.262025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Watch+6 pts over 3 years
In 2025, the liquidity ratio of L.S.T. AUTOMOBILES (162.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 293 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 234 days. The gap of 59 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
293 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
234 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L.S.T. AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
23 643 €
3 210 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
0
0
0
0
Customer payment term (days)
61
9
337
322
237
293
Supplier payment term (days)
31
23
281
424
165
234
Positioning of L.S.T. AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of L.S.T. AUTOMOBILES is estimated at
78 263 €
(range 52 349€ - 144 480€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
52k€78k€144k€
78 263 €Range: 52 349€ - 144 480€
NAF 5 année 2025
Valuation method used
Net Income Multiple
22 691 €
×
3.4x
=78 263 €
Range: 52 350€ - 144 480€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare L.S.T. AUTOMOBILES with other companies in the same sector:
Frequently asked questions about L.S.T. AUTOMOBILES
What is the revenue of L.S.T. AUTOMOBILES ?
The revenue of L.S.T. AUTOMOBILES in 2021 is 327 k€.
Is L.S.T. AUTOMOBILES profitable?
Yes, L.S.T. AUTOMOBILES generated a net profit of 23 k€ in 2025.
Where is the headquarters of L.S.T. AUTOMOBILES ?
The headquarters of L.S.T. AUTOMOBILES is located in CONTES (06390), in the department Alpes-Maritimes.
Where to find the tax return of L.S.T. AUTOMOBILES ?
The tax return of L.S.T. AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.S.T. AUTOMOBILES operate?
L.S.T. AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart