Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-08-07 (11 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: ARTIX (64170), Pyrenees-Atlantiques
L.S.D 64 DIFFUSION : revenue, balance sheet and financial ratios
L.S.D 64 DIFFUSION is a French company
founded 11 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in ARTIX (64170),
this company of category PME
shows in 2022 a revenue of 337 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.S.D 64 DIFFUSION (SIREN 804164689)
Indicator
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
336 685 €
N/C
N/C
N/C
N/C
N/C
1 574 €
Net income
9 212 €
20 918 €
531 €
2 550 €
-49 503 €
-52 221 €
-38 869 €
-43 035 €
EBITDA
N/C
47 977 €
N/C
N/C
N/C
N/C
N/C
-39 161 €
Net margin
N/C
6.2%
N/C
N/C
N/C
N/C
N/C
-2734.1%
Revenue and income statement
Im Jahr 2023 erzielt L.S.D 64 DIFFUSION ein positives Nettoergebnis von 9 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 212 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 46%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 57%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.501%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.465%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Debt ratio
-731.678
108.591
86.203
86.729
67.796
78.002
49.618
45.501
Financial autonomy
-13.778
41.602
46.783
45.94
47.798
42.708
54.942
57.465
Repayment capacity
-8.106
None
None
None
None
None
2.993
None
Cash flow / Revenue
-2353.177%
None%
None%
None%
None%
None%
13.444%
None%
Sector positioning
Verschuldungsgrad
45.52023
2020
2022
2023
Q1: 10.63
Med: 42.48
Q3: 120.15
Average
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von L.S.D 64 DIFFUSION (45.50). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
57.47%2023
2020
2022
2023
Q1: 18.62%
Med: 35.43%
Q3: 55.35%
Ausgezeichnet+10 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von L.S.D 64 DIFFUSION (57.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
2.99 ans2022
2022
Q1: 0.0 ans
Med: 1.47 ans
Q3: 4.32 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von L.S.D 64 DIFFUSION (3.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 194.72. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.717
Liquidity indicators evolution L.S.D 64 DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
335.309
146.368
222.55
183.801
157.603
164.786
184.194
194.717
Interest coverage
-10.62
None
None
None
None
None
4.073
None
Sector positioning
Liquiditätsquote
194.722023
2020
2022
2023
Q1: 164.99
Med: 226.66
Q3: 333.81
Average+12 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von L.S.D 64 DIFFUSION (194.72). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
4.07x2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Gut
Im Jahr 2022 liegt über dem Median der Branche das zinsdeckung von L.S.D 64 DIFFUSION (4.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 170 Tage. Lieferantenfrist: 267 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 97 Tage des Betriebszyklus.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
170 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
267 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L.S.D 64 DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Operating WCR
37 878 €
0 €
0 €
0 €
0 €
0 €
100 575 €
0 €
Inventory turnover (days)
4664
0
0
0
0
0
142
0
Customer payment term (days)
16
51
150
203
95
246
26
170
Supplier payment term (days)
105
1022
721
670
456
919
42
267
Positioning of L.S.D 64 DIFFUSION in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of L.S.D 64 DIFFUSION is estimated at
23 710 €
(range 14 150€ - 61 991€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
137 transactions
14k€23k€61k€
23 710 €Range: 14 150€ - 61 991€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 212 €
×
2.6x
=23 710 €
Range: 14 151€ - 61 992€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare L.S.D 64 DIFFUSION with other companies in the same sector:
Frequently asked questions about L.S.D 64 DIFFUSION
What is the revenue of L.S.D 64 DIFFUSION ?
The revenue of L.S.D 64 DIFFUSION in 2022 is 337 k€.
Is L.S.D 64 DIFFUSION profitable?
Yes, L.S.D 64 DIFFUSION generated a net profit of 9 k€ in 2023.
Where is the headquarters of L.S.D 64 DIFFUSION ?
The headquarters of L.S.D 64 DIFFUSION is located in ARTIX (64170), in the department Pyrenees-Atlantiques.
Where to find the tax return of L.S.D 64 DIFFUSION ?
The tax return of L.S.D 64 DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.S.D 64 DIFFUSION operate?
L.S.D 64 DIFFUSION operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart