SIREN : 838598977
LS COIFFURE is a French company founded 8 years ago, specialized in the sector Coiffure. Based in RILLIEUX-LA-PAPE (69140), this company of category PME shows in 2022 a revenue of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 31 846 € | 30 418 € | 20 859 € | 17 364 € | 9 094 € |
| Net income | 17 132 € | 16 413 € | 15 291 € | 6 894 € | 2 610 € |
| EBITDA | 20 109 € | 19 310 € | 16 865 € | 7 861 € | 2 792 € |
| Net margin | 53.8% | 54.0% | 73.3% | 39.7% | 28.7% |
In 2022, LS COIFFURE achieves revenue of 32 k€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +36.8%. Vs 2021: +5%. After deducting consumption (5 k€), gross margin stands at 27 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 63.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 53.8% of revenue. This profit can be retained or distributed to shareholders.
31 846 €
27 345 €
20 109 €
19 973 €
17 132 €
63.1%
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Cash flow represents 53.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
37.455%
23.445%
53.796%
0.0
In 2022, the debt ratio of LS COIFFURE (37.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of LS COIFFURE (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of LS COIFFURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 267.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
267.342
0.0
In 2022, the liquidity ratio of LS COIFFURE (267.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of LS COIFFURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-148 days): operations structurally generate cash. Notable WCR improvement over the period (-531%), freeing up cash.
-13 127 €
0 j
0 j
16 j
-148 j
Based on 155 transactions of similar company sales in 2022, the value of LS COIFFURE is estimated at 77 274 € (range 34 811€ - 138 798€). With an EBITDA of 20 109€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LS COIFFURE with other companies in the same sector:
The revenue of LS COIFFURE in 2022 is 32 k€.
Yes, LS COIFFURE generated a net profit of 17 k€ in 2022.
The headquarters of LS COIFFURE is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
The tax return of LS COIFFURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LS COIFFURE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.