SIREN : 914963590
LS AUTO is a French company founded 3 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in MARLY-LA-VILLE (95670), this company of category PME shows in 2024 a revenue of 360 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 359 648 € | 298 583 € | 79 135 € |
| Net income | 26 729 € | -478 € | -31 535 € |
| EBITDA | 27 465 € | -798 € | -31 535 € |
| Net margin | 7.4% | -0.2% | -39.8% |
In 2024, LS AUTO achieves revenue of 360 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +113.2%. Vs 2023, growth of +20% (299 k€ -> 360 k€). After deducting consumption (268 k€), gross margin stands at 91 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 27 k€, representing 7.6% of revenue. Positive scissor effect: EBITDA margin improves by +7.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
359 648 €
91 336 €
27 465 €
27 465 €
26 729 €
7.6%
The debt ratio (= Financial debt / Equity x 100) stands at -1096%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
-1096.491%
4.028%
7.432%
0.0
In 2024, the debt ratio of LS AUTO (-1096.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of LS AUTO (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of LS AUTO (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 99.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
99.506
0.0
In 2024, the liquidity ratio of LS AUTO (99.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of LS AUTO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Over 2022-2024, WCR increased by +80%, requiring additional financing.
-5 985 €
0 j
3 j
31 j
-6 j
Based on 56 transactions of similar company sales
(all years),
the value of LS AUTO is estimated at
28 943 €
(range 14 079€ - 114 393€).
With an EBITDA of 27 465€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LS AUTO with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce d'autres véhicules automobiles
The revenue of LS AUTO in 2024 is 360 k€.
Yes, LS AUTO generated a net profit of 27 k€ in 2024.
The headquarters of LS AUTO is located in MARLY-LA-VILLE (95670), in the department Val-d'Oise.
The tax return of LS AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LS AUTO operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.