LR INTERVENTION : revenue, balance sheet and financial ratios
LR INTERVENTION is a French company
founded 11 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in SAINT-JEAN-DE-VEDAS (34430),
this company of category PME
shows in 2022 a revenue of 991 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LR INTERVENTION (SIREN 807878103)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
991 016 €
536 651 €
N/C
N/C
163 960 €
Net income
17 566 €
89 562 €
25 543 €
64 052 €
93 100 €
-45 995 €
36 242 €
EBITDA
N/C
N/C
112 371 €
59 722 €
N/C
N/C
49 712 €
Net margin
N/C
N/C
2.6%
11.9%
N/C
N/C
22.1%
Revenue and income statement
In 2024, LR INTERVENTION generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 36 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 566 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.069%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.071%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
258.556
-142.367
70.001
57.123
135.875
90.281
116.069
Financial autonomy
8.75
-29.726
27.304
37.463
31.234
39.649
38.071
Repayment capacity
0.528
None
None
1.117
2.084
None
None
Cash flow / Revenue
28.339%
None%
None%
11.494%
9.132%
None%
None%
Sector positioning
Debt ratio
116.072024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Average
In 2024, the debt ratio of LR INTERVENTION (116.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.07%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Good+7 pts over 3 years
In 2024, the financial autonomy of LR INTERVENTION (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.08 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2022, the repayment capacity of LR INTERVENTION (2.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.184
Liquidity indicators evolution LR INTERVENTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
0.0
93.427
173.855
193.35
236.296
228.338
350.184
Interest coverage
0.0
None
None
1.129
1.774
None
None
Sector positioning
Liquidity ratio
350.182024
2022
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Good+13 pts over 3 years
In 2024, the liquidity ratio of LR INTERVENTION (350.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.77x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Excellent
In 2022, the interest coverage of LR INTERVENTION (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 311 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 127 days. The gap of 184 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
311 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
127 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LR INTERVENTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-47 993 €
0 €
0 €
93 984 €
139 822 €
0 €
0 €
Inventory turnover (days)
0
0
0
3
5
0
0
Customer payment term (days)
0
0
0
80
45
0
311
Supplier payment term (days)
114
0
0
64
34
0
127
Positioning of LR INTERVENTION in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of LR INTERVENTION is estimated at
85 257 €
(range 17 165€ - 143 414€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
17k€85k€143k€
85 257 €Range: 17 165€ - 143 414€
NAF 5 all-time
Valuation method used
Net Income Multiple
17 566 €
×
4.9x
=85 257 €
Range: 17 166€ - 143 415€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare LR INTERVENTION with other companies in the same sector:
Yes, LR INTERVENTION generated a net profit of 18 k€ in 2024.
Where is the headquarters of LR INTERVENTION ?
The headquarters of LR INTERVENTION is located in SAINT-JEAN-DE-VEDAS (34430), in the department Herault.
Where to find the tax return of LR INTERVENTION ?
The tax return of LR INTERVENTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LR INTERVENTION operate?
LR INTERVENTION operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart