LR CLEARANCE : revenue, balance sheet and financial ratios

LR CLEARANCE is a French company founded 21 years ago, specialized in the sector Services auxiliaires des transports par eau. Based in PERPIGNAN (66000), this company of category PME shows in 2022 a revenue of 158 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LR CLEARANCE (SIREN 477491518)
Indicator 2023 2022 2017
Revenue N/C 158 345 € 166 032 €
Net income 99 749 € 94 738 € 94 260 €
EBITDA N/C 120 650 € 127 864 €
Net margin N/C 59.8% 56.8%

Revenue and income statement

In 2023, LR CLEARANCE generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 94 k€ -> 100 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

99 749 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.014%

Solvency indicators evolution
LR CLEARANCE

Sector positioning

Debt ratio
0.0 2023
2017
2022
2023
Q1: 0.0
Med: 2.09
Q3: 35.2
Excellent

In 2023, the debt ratio of LR CLEARANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
72.01% 2023
2017
2022
2023
Q1: 9.43%
Med: 39.44%
Q3: 62.91%
Excellent +11 pts over 3 years

In 2023, the financial autonomy of LR CLEARANCE (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2017
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.69 years
Excellent -25 pts over 2 years

In 2022, the repayment capacity of LR CLEARANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 357.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

357.324

Liquidity indicators evolution
LR CLEARANCE

Sector positioning

Liquidity ratio
357.32 2023
2017
2022
2023
Q1: 96.23
Med: 171.02
Q3: 357.32
Excellent +19 pts over 3 years

In 2023, the liquidity ratio of LR CLEARANCE (357.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2022
2017
2022
Q1: 0.0x
Med: 0.01x
Q3: 1.67x
Average -25 pts over 2 years

In 2022, the interest coverage of LR CLEARANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LR CLEARANCE

Positioning of LR CLEARANCE in its sector

Comparison with sector Services auxiliaires des transports par eau

Valuation estimate

Based on 205 transactions of similar company sales (all years), the value of LR CLEARANCE is estimated at 77 123 € (range 28 376€ - 258 269€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
205 transactions
28k€ 77k€ 258k€
77 123 € Range: 28 376€ - 258 269€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
99 749 € × 0.8x = 77 123 €
Range: 28 376€ - 258 269€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services auxiliaires des transports par eau)

Compare LR CLEARANCE with other companies in the same sector:

Frequently asked questions about LR CLEARANCE

What is the revenue of LR CLEARANCE ?

The revenue of LR CLEARANCE in 2022 is 158 k€.

Is LR CLEARANCE profitable?

Yes, LR CLEARANCE generated a net profit of 100 k€ in 2023.

Where is the headquarters of LR CLEARANCE ?

The headquarters of LR CLEARANCE is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.

Where to find the tax return of LR CLEARANCE ?

The tax return of LR CLEARANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LR CLEARANCE operate?

LR CLEARANCE operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.