Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-09 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DINAN (22100), Cotes-d'Armor
LPP INVESTISSEMENT : revenue, balance sheet and financial ratios
LPP INVESTISSEMENT is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DINAN (22100),
this company of category PME
shows in 2021 a revenue of 15.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LPP INVESTISSEMENT (SIREN 750369910)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
14 954 055 €
13 526 203 €
14 226 622 €
13 524 497 €
11 927 230 €
10 074 404 €
Net income
1 059 789 €
1 838 757 €
1 121 131 €
1 130 494 €
1 187 050 €
1 170 174 €
1 120 046 €
1 049 384 €
723 142 €
EBITDA
N/C
N/C
N/C
1 696 615 €
1 732 194 €
1 820 182 €
1 724 865 €
1 624 080 €
1 149 963 €
Net margin
N/C
N/C
N/C
7.6%
8.8%
8.2%
8.3%
8.8%
7.2%
Revenue and income statement
In 2024, LPP INVESTISSEMENT generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 723 k€ -> 1.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 059 789 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.984%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.056%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.498
5.639
9.838
12.791
42.066
14.433
16.957
16.427
17.984
Financial autonomy
34.928
36.792
47.539
41.834
34.066
34.193
25.733
34.438
30.056
Repayment capacity
0.096
0.064
0.113
0.149
0.505
0.143
None
None
None
Cash flow / Revenue
7.933%
9.313%
8.853%
8.831%
9.113%
8.402%
None%
None%
None%
Sector positioning
Debt ratio
17.982024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good+8 pts over 3 years
In 2024, the debt ratio of LPP INVESTISSEMENT (17.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.06%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average
In 2024, the financial autonomy of LPP INVESTISSEMENT (30.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.026
Liquidity indicators evolution LPP INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
162.306
170.473
221.636
199.469
211.003
180.435
148.649
173.275
153.026
Interest coverage
0.753
0.925
1.509
2.26
1.58
1.774
None
None
None
Sector positioning
Liquidity ratio
153.032024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average
In 2024, the liquidity ratio of LPP INVESTISSEMENT (153.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LPP INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 436 106 €
1 765 349 €
1 778 201 €
1 738 920 €
1 894 480 €
1 948 513 €
0 €
0 €
0 €
Inventory turnover (days)
19
23
21
20
21
28
0
0
0
Customer payment term (days)
30
34
26
25
32
24
0
0
0
Supplier payment term (days)
53
54
32
43
52
42
0
0
0
Positioning of LPP INVESTISSEMENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of LPP INVESTISSEMENT is estimated at
3 599 825 €
(range 1 423 702€ - 8 208 207€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
1423k€3599k€8208k€
3 599 825 €Range: 1 423 702€ - 8 208 207€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 059 789 €
×
3.4x
=3 599 825 €
Range: 1 423 702€ - 8 208 207€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LPP INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about LPP INVESTISSEMENT
What is the revenue of LPP INVESTISSEMENT ?
The revenue of LPP INVESTISSEMENT in 2021 is 15.0 M€.
Is LPP INVESTISSEMENT profitable?
Yes, LPP INVESTISSEMENT generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of LPP INVESTISSEMENT ?
The headquarters of LPP INVESTISSEMENT is located in DINAN (22100), in the department Cotes-d'Armor.
Where to find the tax return of LPP INVESTISSEMENT ?
The tax return of LPP INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LPP INVESTISSEMENT operate?
LPP INVESTISSEMENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart