Employees: 12 (2023.0)Legal category: 5558Size: PMECreation date: 1985-04-17 (41 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PLOUAY (56240), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOY ET COMPAGNIE : revenue, balance sheet and financial ratios
LOY ET COMPAGNIE is a French company
founded 41 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PLOUAY (56240),
this company of category PME
shows in 2016 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOY ET COMPAGNIE (SIREN 332456771)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 466 902 €
Net income
302 008 €
88 236 €
85 192 €
14 030 €
19 478 €
87 972 €
151 735 €
-427 697 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-339 641 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-12.3%
Revenue and income statement
In 2024, LOY ET COMPAGNIE generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
302 008 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.539%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.595%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
-303.788
514.138
154.298
113.513
261.923
206.219
823.655
24.539
Financial autonomy
-11.707
4.344
16.013
17.733
15.327
18.576
6.349
35.595
Repayment capacity
-1.554
None
None
None
None
None
None
None
Cash flow / Revenue
-11.206%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.542024
2021
2022
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average-22 pts over 3 years
In 2024, the debt ratio of LOY ET COMPAGNIE (24.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.59%2024
2021
2022
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average+15 pts over 3 years
In 2024, the financial autonomy of LOY ET COMPAGNIE (35.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.104
Liquidity indicators evolution LOY ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
65.124
63.208
87.435
79.748
131.906
116.563
216.91
141.104
Interest coverage
-6.175
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
141.12024
2021
2022
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Watch
In 2024, the liquidity ratio of LOY ET COMPAGNIE (141.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOY ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
95 444 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
0
0
0
0
0
0
0
Customer payment term (days)
59
0
0
0
0
0
0
0
Supplier payment term (days)
62
0
0
0
0
0
0
0
Positioning of LOY ET COMPAGNIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of LOY ET COMPAGNIE is estimated at
1 025 841 €
(range 405 712€ - 2 339 092€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
405k€1025k€2339k€
1 025 841 €Range: 405 712€ - 2 339 092€
NAF 5 année 2024
Valuation method used
Net Income Multiple
302 008 €
×
3.4x
=1 025 842 €
Range: 405 712€ - 2 339 092€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LOY ET COMPAGNIE with other companies in the same sector:
The revenue of LOY ET COMPAGNIE in 2016 is 3.5 M€.
Is LOY ET COMPAGNIE profitable?
Yes, LOY ET COMPAGNIE generated a net profit of 302 k€ in 2024.
Where is the headquarters of LOY ET COMPAGNIE ?
The headquarters of LOY ET COMPAGNIE is located in PLOUAY (56240), in the department Morbihan.
Where to find the tax return of LOY ET COMPAGNIE ?
The tax return of LOY ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOY ET COMPAGNIE operate?
LOY ET COMPAGNIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart