Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-10-01 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTREGARD (43290), Haute-Loire
L'OUVERTURE DES CEVENNES : revenue, balance sheet and financial ratios
L'OUVERTURE DES CEVENNES is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTREGARD (43290),
this company of category PME
shows in 2020 a revenue of 919 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'OUVERTURE DES CEVENNES (SIREN 525281937)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
918 896 €
872 005 €
708 772 €
784 592 €
793 842 €
Net income
18 238 €
15 088 €
81 846 €
4 781 €
3 589 €
4 927 €
29 531 €
11 742 €
32 127 €
33 807 €
EBITDA
N/C
N/C
N/C
N/C
N/C
5 902 €
15 942 €
14 563 €
38 329 €
39 959 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.5%
3.4%
1.7%
4.1%
4.3%
Revenue and income statement
In 2025, L'OUVERTURE DES CEVENNES generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 18 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 238 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.504%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.907%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'OUVERTURE DES CEVENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.56
26.148
25.647
20.339
20.631
39.471
21.393
30.602
27.228
31.504
Financial autonomy
54.165
49.664
56.883
47.34
56.247
43.702
53.547
55.921
58.154
52.907
Repayment capacity
0.973
1.45
3.597
3.765
6.357
None
None
None
None
None
Cash flow / Revenue
4.68%
4.406%
1.967%
1.344%
0.754%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.52025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average+6 pts over 3 years
In 2025, the debt ratio of L'OUVERTURE DES CEVENNES (31.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.91%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Good-14 pts over 3 years
In 2025, the financial autonomy of L'OUVERTURE DES CEVENNES (52.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.143
Liquidity indicators evolution L'OUVERTURE DES CEVENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
290.771
281.602
327.367
227.889
297.901
248.435
277.875
332.283
367.364
311.143
Interest coverage
0.003
0.0
0.0
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
311.142025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Good
In 2025, the liquidity ratio of L'OUVERTURE DES CEVENNES (311.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'OUVERTURE DES CEVENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
38 636 €
76 741 €
96 854 €
6 688 €
72 777 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
16
15
15
22
0
0
0
0
0
Customer payment term (days)
22
32
33
10
22
226
53
0
0
0
Supplier payment term (days)
37
51
44
64
27
175
171
0
0
0
Positioning of L'OUVERTURE DES CEVENNES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 34 563€ to 119 560€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
34k€75k€119k€
75 988 €Range: 34 563€ - 119 560€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare L'OUVERTURE DES CEVENNES with other companies in the same sector:
Frequently asked questions about L'OUVERTURE DES CEVENNES
What is the revenue of L'OUVERTURE DES CEVENNES ?
The revenue of L'OUVERTURE DES CEVENNES in 2020 is 919 k€.
Is L'OUVERTURE DES CEVENNES profitable?
Yes, L'OUVERTURE DES CEVENNES generated a net profit of 18 k€ in 2025.
Where is the headquarters of L'OUVERTURE DES CEVENNES ?
The headquarters of L'OUVERTURE DES CEVENNES is located in MONTREGARD (43290), in the department Haute-Loire.
Where to find the tax return of L'OUVERTURE DES CEVENNES ?
The tax return of L'OUVERTURE DES CEVENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'OUVERTURE DES CEVENNES operate?
L'OUVERTURE DES CEVENNES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart