Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: BONSECOURS (76240), Seine-Maritime
LOUTZ CHARIOTS ELEVATEURS : revenue, balance sheet and financial ratios
LOUTZ CHARIOTS ELEVATEURS is a French company
founded 22 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in BONSECOURS (76240),
this company of category PME
shows in 2022 a revenue of 10.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOUTZ CHARIOTS ELEVATEURS (SIREN 450461454)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
10 035 449 €
8 959 151 €
6 302 184 €
6 981 917 €
5 407 378 €
3 970 726 €
3 782 500 €
Net income
363 010 €
294 914 €
251 871 €
275 337 €
427 071 €
417 994 €
279 504 €
140 603 €
EBITDA
N/C
430 137 €
174 569 €
331 785 €
548 829 €
661 928 €
329 649 €
192 565 €
Net margin
N/C
2.9%
2.8%
4.4%
6.1%
7.7%
7.0%
3.7%
Revenue and income statement
In 2023, LOUTZ CHARIOTS ELEVATEURS generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 141 k€ -> 363 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 010 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.348%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.004%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
17.866
21.342
16.307
15.576
21.174
33.165
30.535
26.348
Financial autonomy
48.547
48.87
54.323
53.983
51.3
44.809
36.523
43.004
Repayment capacity
0.932
0.889
0.472
0.787
1.636
5.309
1.971
None
Cash flow / Revenue
4.79%
6.907%
9.307%
5.047%
3.876%
1.392%
3.345%
None%
Sector positioning
Debt ratio
26.352023
2021
2022
2023
Q1: 2.93
Med: 19.64
Q3: 60.67
Average
In 2023, the debt ratio of LOUTZ CHARIOTS ELEVATEURS (26.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.0%2023
2021
2022
2023
Q1: 21.66%
Med: 42.7%
Q3: 61.08%
Good
In 2023, the financial autonomy of LOUTZ CHARIOTS ELEVATEURS (43.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.97 years2022
2021
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of LOUTZ CHARIOTS ELEVATEURS (1.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
196.347
202.451
204.461
244.098
213.788
197.244
160.761
189.973
Interest coverage
0.101
0.374
0.506
0.89
1.343
3.07
1.731
None
Sector positioning
Liquidity ratio
189.972023
2021
2022
2023
Q1: 166.89
Med: 236.12
Q3: 336.32
Average
In 2023, the liquidity ratio of LOUTZ CHARIOTS ELEVATEURS (189.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.73x2022
2021
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Good-11 pts over 2 years
In 2022, the interest coverage of LOUTZ CHARIOTS ELEVATEURS (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 256 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 525 days. Excellent situation: suppliers finance 269 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
256 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
525 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOUTZ CHARIOTS ELEVATEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 231 695 €
1 394 797 €
1 371 473 €
1 787 441 €
1 927 019 €
2 802 781 €
3 762 290 €
0 €
Inventory turnover (days)
49
61
71
56
69
61
101
0
Customer payment term (days)
71
57
39
45
43
51
41
256
Supplier payment term (days)
59
70
49
42
59
53
84
525
Positioning of LOUTZ CHARIOTS ELEVATEURS in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LOUTZ CHARIOTS ELEVATEURS is estimated at
468 485 €
(range 308 778€ - 1 677 831€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
104 transactions
308k€468k€1677k€
468 485 €Range: 308 778€ - 1 677 831€
NAF 5 all-time
Valuation method used
Net Income Multiple
363 010 €
×
1.3x
=468 486 €
Range: 308 779€ - 1 677 831€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare LOUTZ CHARIOTS ELEVATEURS with other companies in the same sector:
Frequently asked questions about LOUTZ CHARIOTS ELEVATEURS
What is the revenue of LOUTZ CHARIOTS ELEVATEURS ?
The revenue of LOUTZ CHARIOTS ELEVATEURS in 2022 is 10.0 M€.
Is LOUTZ CHARIOTS ELEVATEURS profitable?
Yes, LOUTZ CHARIOTS ELEVATEURS generated a net profit of 363 k€ in 2023.
Where is the headquarters of LOUTZ CHARIOTS ELEVATEURS ?
The headquarters of LOUTZ CHARIOTS ELEVATEURS is located in BONSECOURS (76240), in the department Seine-Maritime.
Where to find the tax return of LOUTZ CHARIOTS ELEVATEURS ?
The tax return of LOUTZ CHARIOTS ELEVATEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOUTZ CHARIOTS ELEVATEURS operate?
LOUTZ CHARIOTS ELEVATEURS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart