Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-07-03 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAUSSET-LES-PINS (13960), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOUSANFIO HOLDING : revenue, balance sheet and financial ratios
LOUSANFIO HOLDING is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAUSSET-LES-PINS (13960),
this company of category PME
shows in 2018 a net income positive of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOUSANFIO HOLDING (SIREN 803341734)
Indicator
2018
2016
Revenue
N/C
N/C
Net income
89 955 €
97 353 €
EBITDA
-2 479 €
-30 218 €
Net margin
N/C
N/C
Revenue and income statement
Im Jahr 2018 erzielt LOUSANFIO HOLDING ein positives Nettoergebnis von 90 k€. Entwicklung 2016-2018: 97 k€ -> 90 k€.
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 479 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 928 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 955 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 28%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 22%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.448%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.147%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
38.293
28.448
Financial autonomy
27.69
22.147
Repayment capacity
0.0
0.001
Cash flow / Revenue
None%
None%
Sector positioning
Verschuldungsgrad
28.452018
2016
2018
Q1: 0.17
Med: 17.79
Q3: 97.23
Average
Im Jahr 2018 liegt über dem Median der Branche das verschuldungsgrad von LOUSANFIO HOLDING (28.45). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
22.15%2018
2016
2018
Q1: 20.42%
Med: 58.43%
Q3: 88.08%
Average
Im Jahr 2018 liegt unter dem Median der Branche das finanzielle autonomie von LOUSANFIO HOLDING (22.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.0 ans2018
2016
2018
Q1: -0.0 ans
Med: 0.19 ans
Q3: 4.25 ans
Gut
Im Jahr 2018 liegt unter dem Median der Branche das rückzahlungsfähigkeit von LOUSANFIO HOLDING (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 279.62. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.618
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LOUSANFIO HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
178.255
279.618
Interest coverage
-3.332
0.0
Sector positioning
Liquiditätsquote
279.622018
2016
2018
Q1: 103.54
Med: 428.41
Q3: 2235.47
Average+6 pts over 2 years
Im Jahr 2018 liegt unter dem Median der Branche das liquiditätsquote von LOUSANFIO HOLDING (279.62). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.0x2018
2016
2018
Q1: -64.61x
Med: 0.0x
Q3: 0.03x
Gut
Im Jahr 2018 liegt über dem Median der Branche das zinsdeckung von LOUSANFIO HOLDING (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Positioning of LOUSANFIO HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 117 transactions of similar company sales
in 2018,
the value of LOUSANFIO HOLDING is estimated at
432 740 €
(range 179 492€ - 1 190 266€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
117 transactions
179k€432k€1190k€
432 740 €Range: 179 492€ - 1 190 266€
NAF 5 année 2018
Valuation method used
Net Income Multiple
89 955 €
×
4.8x
=432 741 €
Range: 179 493€ - 1 190 266€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LOUSANFIO HOLDING with other companies in the same sector:
Frequently asked questions about LOUSANFIO HOLDING
What is the revenue of LOUSANFIO HOLDING ?
The revenue of LOUSANFIO HOLDING is not publicly disclosed (confidential accounts filed with INPI).
Is LOUSANFIO HOLDING profitable?
Yes, LOUSANFIO HOLDING generated a net profit of 90 k€ in 2018.
Where is the headquarters of LOUSANFIO HOLDING ?
The headquarters of LOUSANFIO HOLDING is located in SAUSSET-LES-PINS (13960), in the department Bouches-du-Rhone.
Where to find the tax return of LOUSANFIO HOLDING ?
The tax return of LOUSANFIO HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOUSANFIO HOLDING operate?
LOUSANFIO HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart