Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LORINIS MULTI-SERVICES : revenue, balance sheet and financial ratios
LORINIS MULTI-SERVICES is a French company
founded 25 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in SAINT-MAURICE-SUR-FESSARD (45700),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LORINIS MULTI-SERVICES (SIREN 433869377)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 306 894 €
N/C
N/C
N/C
N/C
N/C
Net income
269 329 €
-53 240 €
17 088 €
-40 828 €
76 263 €
114 433 €
71 570 €
EBITDA
N/C
-46 603 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-4.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, LORINIS MULTI-SERVICES generates positive net income of 269 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 72 k€ -> 269 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
0.097
0.001
0.0
0.08
0.012
10.748
0.0
Financial autonomy
29.442
43.569
53.917
56.351
56.94
56.452
83.19
Repayment capacity
None
None
None
None
None
-0.603
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-3.874%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 9.78
Q3: 53.32
Excellent
In 2023, the debt ratio of LORINIS MULTI-SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.19%2023
2021
2022
2023
Q1: 7.05%
Med: 29.96%
Q3: 51.42%
Excellent
In 2023, the financial autonomy of LORINIS MULTI-SERVICES (83.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.6 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Excellent
In 2022, the repayment capacity of LORINIS MULTI-SERVICES (-0.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 590.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
137.958
172.621
212.241
224.727
228.563
261.47
590.039
Interest coverage
None
None
None
None
None
-1.12
None
Sector positioning
Liquidity ratio
590.042023
2021
2022
2023
Q1: 112.72
Med: 163.17
Q3: 243.43
Excellent+7 pts over 3 years
In 2023, the liquidity ratio of LORINIS MULTI-SERVICES (590.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.12x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Average
In 2022, the interest coverage of LORINIS MULTI-SERVICES (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LORINIS MULTI-SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
144 373 €
0 €
Inventory turnover (days)
0
0
0
0
0
2
0
Customer payment term (days)
0
0
0
0
0
64
0
Supplier payment term (days)
0
0
0
0
0
16
0
Positioning of LORINIS MULTI-SERVICES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 212 991€ to 1 831 906€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
212k€698k€1831k€
698 543 €Range: 212 991€ - 1 831 906€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare LORINIS MULTI-SERVICES with other companies in the same sector:
Frequently asked questions about LORINIS MULTI-SERVICES
What is the revenue of LORINIS MULTI-SERVICES ?
The revenue of LORINIS MULTI-SERVICES in 2022 is 1.3 M€.
Is LORINIS MULTI-SERVICES profitable?
Yes, LORINIS MULTI-SERVICES generated a net profit of 269 k€ in 2023.
Where is the headquarters of LORINIS MULTI-SERVICES ?
The headquarters of LORINIS MULTI-SERVICES is located in SAINT-MAURICE-SUR-FESSARD (45700), in the department Loiret.
Where to find the tax return of LORINIS MULTI-SERVICES ?
The tax return of LORINIS MULTI-SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LORINIS MULTI-SERVICES operate?
LORINIS MULTI-SERVICES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart