Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LORIMMO SAS : revenue, balance sheet and financial ratios

LORIMMO SAS is a French company founded 10 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in RENNES (35000), this company of category PME shows in 2024 a net income positive of 390 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LORIMMO SAS (SIREN 812403822)
Indicator 2024 2019 2018 2016
Revenue N/C N/C N/C N/C
Net income 389 812 € 339 010 € 414 792 € 1 178 279 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, LORIMMO SAS generates positive net income of 390 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.2 M€ -> 390 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

389 812 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

138.153%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.336%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

-0.1%

Solvency indicators evolution
LORIMMO SAS

Sector positioning

Debt ratio
138.15 2024
2018
2019
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average

In 2024, the debt ratio of LORIMMO SAS (138.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.34% 2024
2018
2019
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good +22 pts over 3 years

In 2024, the financial autonomy of LORIMMO SAS (28.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 850.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

850.595

Liquidity indicators evolution
LORIMMO SAS

Sector positioning

Liquidity ratio
850.6 2024
2018
2019
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good -5 pts over 3 years

In 2024, the liquidity ratio of LORIMMO SAS (850.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of LORIMMO SAS in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of LORIMMO SAS is estimated at 915 475 € (range 284 383€ - 2 518 834€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
284k€ 915k€ 2518k€
915 475 € Range: 284 383€ - 2 518 834€
NAF 5 all-time

Valuation method used

Net Income Multiple
389 812 € × 2.3x = 915 475 €
Range: 284 383€ - 2 518 835€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare LORIMMO SAS with other companies in the same sector:

Frequently asked questions about LORIMMO SAS

What is the revenue of LORIMMO SAS ?

The revenue of LORIMMO SAS is not publicly disclosed (confidential accounts filed with INPI).

Is LORIMMO SAS profitable?

Yes, LORIMMO SAS generated a net profit of 390 k€ in 2024.

Where is the headquarters of LORIMMO SAS ?

The headquarters of LORIMMO SAS is located in RENNES (35000), in the department Ille-et-Vilaine.

Where to find the tax return of LORIMMO SAS ?

The tax return of LORIMMO SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LORIMMO SAS operate?

LORIMMO SAS operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.