Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-22 (10 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: RENNES (35000), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LORIMMO SAS : revenue, balance sheet and financial ratios
LORIMMO SAS is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in RENNES (35000),
this company of category PME
shows in 2024 a net income positive of 390 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, LORIMMO SAS generates positive net income of 390 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.2 M€ -> 390 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
389 812 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.153%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.336%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2024
Debt ratio
77.622
999.042
793.845
138.153
Financial autonomy
34.014
8.366
8.759
28.336
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
138.152024
2018
2019
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average
In 2024, the debt ratio of LORIMMO SAS (138.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.34%2024
2018
2019
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good+22 pts over 3 years
In 2024, the financial autonomy of LORIMMO SAS (28.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 850.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
850.595
Liquidity indicators evolution LORIMMO SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2024
Liquidity ratio
254.046
1790.661
1982.142
850.595
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
850.62024
2018
2019
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good-5 pts over 3 years
In 2024, the liquidity ratio of LORIMMO SAS (850.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LORIMMO SAS in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LORIMMO SAS is estimated at
915 475 €
(range 284 383€ - 2 518 834€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
284k€915k€2518k€
915 475 €Range: 284 383€ - 2 518 834€
NAF 5 all-time
Valuation method used
Net Income Multiple
389 812 €
×
2.3x
=915 475 €
Range: 284 383€ - 2 518 835€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LORIMMO SAS with other companies in the same sector:
The revenue of LORIMMO SAS is not publicly disclosed (confidential accounts filed with INPI).
Is LORIMMO SAS profitable?
Yes, LORIMMO SAS generated a net profit of 390 k€ in 2024.
Where is the headquarters of LORIMMO SAS ?
The headquarters of LORIMMO SAS is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of LORIMMO SAS ?
The tax return of LORIMMO SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LORIMMO SAS operate?
LORIMMO SAS operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart