Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-10-16 (39 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LES ORRES (05200), Hautes-Alpes
L'OREE DES PISTES : revenue, balance sheet and financial ratios
L'OREE DES PISTES is a French company
founded 39 years ago,
specialized in the sector Restauration traditionnelle.
Based in LES ORRES (05200),
this company of category PME
shows in 2019 a revenue of 476 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'OREE DES PISTES (SIREN 339124265)
Indicator
2024
2019
2018
2017
2016
Revenue
N/C
476 424 €
456 878 €
392 583 €
325 769 €
Net income
79 779 €
54 877 €
63 541 €
59 453 €
54 751 €
EBITDA
N/C
75 768 €
85 334 €
84 078 €
75 959 €
Net margin
N/C
11.5%
13.9%
15.1%
16.8%
Revenue and income statement
In 2024, L'OREE DES PISTES generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.84%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
5.43
7.67
5.835
9.467
0.0
Financial autonomy
92.261
90.685
92.337
86.488
82.84
Repayment capacity
0.221
0.283
0.226
0.014
None
Cash flow / Revenue
18.076%
16.208%
15.324%
12.735%
None%
Sector positioning
Debt ratio
0.02024
2018
2019
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent
In 2024, the debt ratio of L'OREE DES PISTES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.84%2024
2018
2019
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of L'OREE DES PISTES (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2019
2018
2019
Q1: 0.0 years
Med: 0.49 years
Q3: 3.0 years
Good-10 pts over 2 years
In 2019, the repayment capacity of L'OREE DES PISTES (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 410.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
410.477
Liquidity indicators evolution L'OREE DES PISTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
1371.76
1174.121
1481.408
70.561
410.477
Interest coverage
0.91
0.986
1.279
0.5
None
Sector positioning
Liquidity ratio
410.482024
2018
2019
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of L'OREE DES PISTES (410.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.5x2019
2018
2019
Q1: 0.0x
Med: 0.79x
Q3: 5.37x
Average-10 pts over 2 years
In 2019, the interest coverage of L'OREE DES PISTES (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'OREE DES PISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Operating WCR
276 516 €
339 741 €
405 434 €
12 763 €
0 €
Inventory turnover (days)
15
15
15
10
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
7
6
6
8
0
Positioning of L'OREE DES PISTES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of L'OREE DES PISTES is estimated at
554 791 €
(range 276 875€ - 1 256 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
276k€554k€1256k€
554 791 €Range: 276 875€ - 1 256 263€
NAF 5 année 2024
Valuation method used
Net Income Multiple
79 779 €
×
7.0x
=554 791 €
Range: 276 875€ - 1 256 263€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare L'OREE DES PISTES with other companies in the same sector:
Frequently asked questions about L'OREE DES PISTES
What is the revenue of L'OREE DES PISTES ?
The revenue of L'OREE DES PISTES in 2019 is 476 k€.
Is L'OREE DES PISTES profitable?
Yes, L'OREE DES PISTES generated a net profit of 80 k€ in 2024.
Where is the headquarters of L'OREE DES PISTES ?
The headquarters of L'OREE DES PISTES is located in LES ORRES (05200), in the department Hautes-Alpes.
Where to find the tax return of L'OREE DES PISTES ?
The tax return of L'OREE DES PISTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'OREE DES PISTES operate?
L'OREE DES PISTES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart