Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LORALIS DEVELOPPEMENT : revenue, balance sheet and financial ratios

LORALIS DEVELOPPEMENT is a French company founded 6 years ago, specialized in the sector Gestion de fonds. Based in SAINT-PALAIS-SUR-MER (17420), this company of category PME shows in 2021 a net income positive of 543 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LORALIS DEVELOPPEMENT (SIREN 852510270)
Indicator 2021 2020
Revenue N/C N/C
Net income 542 599 € 791 955 €
EBITDA -3 529 € -1 533 €
Net margin N/C N/C

Revenue and income statement

In 2021, LORALIS DEVELOPPEMENT generates positive net income of 543 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 792 k€ -> 543 k€.

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-3 529 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 529 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

542 599 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.372%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

88.904%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.443

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

100.0%

Solvency indicators evolution
LORALIS DEVELOPPEMENT

Sector positioning

Debt ratio
12.37 2021
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Good +17 pts over 2 years

In 2021, the debt ratio of LORALIS DEVELOPPEMENT (12.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
88.9% 2021
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Excellent

In 2021, the financial autonomy of LORALIS DEVELOPPEMENT (88.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.44 years 2021
2020
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Average

In 2021, the repayment capacity of LORALIS DEVELOPPEMENT (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 57306.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

57306.714

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-4.591

Liquidity indicators evolution
LORALIS DEVELOPPEMENT

Sector positioning

Liquidity ratio
57306.71 2021
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Excellent

In 2021, the liquidity ratio of LORALIS DEVELOPPEMENT (57306.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-4.59x 2021
2020
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Average +22 pts over 2 years

In 2021, the interest coverage of LORALIS DEVELOPPEMENT (-4.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of LORALIS DEVELOPPEMENT in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 76 transactions of similar company sales in 2021, the value of LORALIS DEVELOPPEMENT is estimated at 5 932 544 € (range 1 412 887€ - 7 449 701€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
76 tx
1412k€ 5932k€ 7449k€
5 932 544 € Range: 1 412 887€ - 7 449 701€
NAF 5 année 2021

Valuation method used

Net Income Multiple
542 599 € × 10.9x = 5 932 545 €
Range: 1 412 887€ - 7 449 701€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare LORALIS DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about LORALIS DEVELOPPEMENT

What is the revenue of LORALIS DEVELOPPEMENT ?

The revenue of LORALIS DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).

Is LORALIS DEVELOPPEMENT profitable?

Yes, LORALIS DEVELOPPEMENT generated a net profit of 543 k€ in 2021.

Where is the headquarters of LORALIS DEVELOPPEMENT ?

The headquarters of LORALIS DEVELOPPEMENT is located in SAINT-PALAIS-SUR-MER (17420), in the department Charente-Maritime.

Where to find the tax return of LORALIS DEVELOPPEMENT ?

The tax return of LORALIS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LORALIS DEVELOPPEMENT operate?

LORALIS DEVELOPPEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.