Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-06-03 (6 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: WINGERSHEIM LES QUATRE BANS (67170), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LONGUEUR D'ONDE : revenue, balance sheet and financial ratios
LONGUEUR D'ONDE is a French company
founded 6 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in WINGERSHEIM LES QUATRE BANS (67170),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LONGUEUR D'ONDE (SIREN 851600346)
Indicator
2023
2022
2021
Revenue
N/C
1 200 319 €
N/C
Net income
33 738 €
33 543 €
30 694 €
EBITDA
N/C
45 239 €
N/C
Net margin
N/C
2.8%
N/C
Revenue and income statement
In 2023, LONGUEUR D'ONDE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 31 k€ -> 34 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 738 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.819%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.984%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
297.083
165.665
140.819
Financial autonomy
10.361
12.966
16.984
Repayment capacity
None
5.898
None
Cash flow / Revenue
None%
3.098%
None%
Sector positioning
Debt ratio
140.822023
2021
2022
2023
Q1: 0.0
Med: 8.23
Q3: 53.56
Watch
In 2023, the debt ratio of LONGUEUR D'ONDE (140.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.98%2023
2021
2022
2023
Q1: 7.6%
Med: 35.2%
Q3: 66.7%
Average+7 pts over 3 years
In 2023, the financial autonomy of LONGUEUR D'ONDE (17.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.9 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Watch
In 2022, the repayment capacity of LONGUEUR D'ONDE (5.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.791
Liquidity indicators evolution LONGUEUR D'ONDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
106.707
99.106
101.791
Interest coverage
None
4.591
None
Sector positioning
Liquidity ratio
101.792023
2021
2022
2023
Q1: 137.64
Med: 256.3
Q3: 568.42
Watch
In 2023, the liquidity ratio of LONGUEUR D'ONDE (101.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.59x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.99x
Excellent
In 2022, the interest coverage of LONGUEUR D'ONDE (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LONGUEUR D'ONDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
-167 493 €
0 €
Inventory turnover (days)
0
3
0
Customer payment term (days)
0
81
0
Supplier payment term (days)
0
81
0
Positioning of LONGUEUR D'ONDE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of LONGUEUR D'ONDE is estimated at
46 324 €
(range 22 088€ - 237 512€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
22k€46k€237k€
46 324 €Range: 22 088€ - 237 512€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 738 €
×
1.4x
=46 324 €
Range: 22 089€ - 237 513€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare LONGUEUR D'ONDE with other companies in the same sector:
Yes, LONGUEUR D'ONDE generated a net profit of 34 k€ in 2023.
Where is the headquarters of LONGUEUR D'ONDE ?
The headquarters of LONGUEUR D'ONDE is located in WINGERSHEIM LES QUATRE BANS (67170), in the department Bas-Rhin.
Where to find the tax return of LONGUEUR D'ONDE ?
The tax return of LONGUEUR D'ONDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LONGUEUR D'ONDE operate?
LONGUEUR D'ONDE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart