Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2001-09-12 (24 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LYON 2EME (69002), Rhone
LONGUEIL TRANSIT : revenue, balance sheet and financial ratios
LONGUEIL TRANSIT is a French company
founded 24 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LYON 2EME (69002),
this company of category ETI
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LONGUEIL TRANSIT (SIREN 439288911)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 252 829 €
1 228 178 €
1 164 515 €
1 154 805 €
1 144 069 €
842 793 €
1 103 904 €
1 100 000 €
1 282 968 €
Net income
986 027 €
824 673 €
685 760 €
568 310 €
540 838 €
323 880 €
501 931 €
472 127 €
589 744 €
EBITDA
1 030 782 €
982 092 €
1 026 244 €
1 043 939 €
1 032 138 €
731 494 €
965 064 €
997 566 €
1 161 144 €
Net margin
78.7%
67.1%
58.9%
49.2%
47.3%
38.4%
45.5%
42.9%
46.0%
Revenue and income statement
Im Jahr 2024 erzielt LONGUEIL TRANSIT einen Umsatz von 1.3 Mio€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: -0.3%). Vs 2023: +2%. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 1.3 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 1.0 Mio€, was 82.3% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +2.3 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 986 k€, d.h. 78.7% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 252 829 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 252 829 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 030 782 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 087 846 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
986 027 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
82.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 4%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 79%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 84.0% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.061%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.169%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
83.982%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.304
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
147.895
19.72
0.0
0.0
5.071
4.12
3.778
3.932
4.061
Financial autonomy
40.17
65.949
86.123
88.691
88.124
90.009
90.942
77.391
79.169
Repayment capacity
2.192
0.522
0.0
0.0
0.252
0.24
0.257
0.274
0.304
Cash flow / Revenue
67.28%
69.024%
68.678%
73.216%
72.814%
73.995%
73.228%
78.95%
83.982%
Sector positioning
Verschuldungsgrad
4.062024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Gut
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von LONGUEIL TRANSIT (4.06). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
79.17%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von LONGUEIL TRANSIT (79.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.3 ans2024
2022
2023
2024
Q1: -0.02 ans
Med: 0.65 ans
Q3: 10.57 ans
Gut
Im Jahr 2024 liegt unter dem Median der Branche das rückzahlungsfähigkeit von LONGUEIL TRANSIT (0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 599.30. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
599.302
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LONGUEIL TRANSIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6590.686
273.845
252.265
1261.554
4748.994
6963.509
8324.163
516.44
599.302
Interest coverage
0.487
0.279
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
599.32024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Gut-18 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von LONGUEIL TRANSIT (599.30). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von LONGUEIL TRANSIT (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 23 Tage. Lieferantenfrist: 374 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 351 Tage des Betriebszyklus. Der WCR repräsentiert 1347 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +993%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 688 036 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
374 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1347 j
WCR and payment terms evolution LONGUEIL TRANSIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
429 089 €
-506 231 €
-286 077 €
118 868 €
975 742 €
1 683 001 €
2 488 638 €
3 589 731 €
4 688 036 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
4
108
0
147
0
0
0
94
23
Supplier payment term (days)
20
26
65
22
24
10
7
224
374
Positioning of LONGUEIL TRANSIT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LONGUEIL TRANSIT is estimated at
4 533 093 €
(range 1 283 865€ - 8 154 807€).
With an EBITDA of 1 030 782€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1283k€4533k€8154k€
4 533 093 €Range: 1 283 865€ - 8 154 807€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 030 782 €×5.6x
Estimation5 772 202 €
1 527 940€ - 10 302 669€
Revenue Multiple30%
1 252 829 €×0.81x
Estimation1 010 566 €
386 170€ - 1 884 459€
Net Income Multiple20%
986 027 €×6.8x
Estimation6 719 114 €
2 020 224€ - 12 190 675€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LONGUEIL TRANSIT with other companies in the same sector:
The revenue of LONGUEIL TRANSIT in 2024 is 1.3 M€.
Is LONGUEIL TRANSIT profitable?
Yes, LONGUEIL TRANSIT generated a net profit of 986 k€ in 2024.
Where is the headquarters of LONGUEIL TRANSIT ?
The headquarters of LONGUEIL TRANSIT is located in LYON 2EME (69002), in the department Rhone.
Where to find the tax return of LONGUEIL TRANSIT ?
The tax return of LONGUEIL TRANSIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LONGUEIL TRANSIT operate?
LONGUEIL TRANSIT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart