Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-09-08 (19 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LONGNES (78980), Yvelines
LONGNES AUTOMOBILES : revenue, balance sheet and financial ratios
LONGNES AUTOMOBILES is a French company
founded 19 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LONGNES (78980),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LONGNES AUTOMOBILES (SIREN 491467106)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 230 621 €
1 291 456 €
1 260 604 €
1 311 630 €
1 285 931 €
Net income
14 104 €
33 486 €
23 243 €
31 805 €
15 425 €
27 659 €
29 553 €
20 695 €
25 848 €
EBITDA
N/C
N/C
-2 085 €
N/C
13 467 €
26 957 €
-28 836 €
35 632 €
24 350 €
Net margin
N/C
N/C
N/C
N/C
1.3%
2.1%
2.3%
1.6%
2.0%
Revenue and income statement
In 2024, LONGNES AUTOMOBILES generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 26 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 104 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.49%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.513%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.791
37.813
29.313
44.011
48.401
66.103
55.957
16.095
12.49
Financial autonomy
38.506
34.596
46.998
46.26
48.412
42.59
63.887
54.028
53.513
Repayment capacity
3.221
2.222
-1.683
4.055
34.196
None
8.367
None
None
Cash flow / Revenue
1.329%
2.168%
-2.915%
1.902%
0.261%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.492024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good-23 pts over 3 years
In 2024, the debt ratio of LONGNES AUTOMOBILES (12.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.51%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Good-14 pts over 3 years
In 2024, the financial autonomy of LONGNES AUTOMOBILES (53.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.37 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of LONGNES AUTOMOBILES (8.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.835
142.017
195.743
228.431
276.135
256.848
2618.09
217.506
209.657
Interest coverage
9.097
7.098
-3.745
5.027
16.01
None
-155.204
None
None
Sector positioning
Liquidity ratio
209.662024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Average-28 pts over 3 years
In 2024, the liquidity ratio of LONGNES AUTOMOBILES (209.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-155.2x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Watch
In 2022, the interest coverage of LONGNES AUTOMOBILES (-155.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LONGNES AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
138 430 €
172 899 €
169 866 €
172 900 €
174 822 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
34
40
39
36
0
0
0
0
Customer payment term (days)
16
13
15
21
29
0
0
0
0
Supplier payment term (days)
39
51
36
31
19
0
285
0
0
Positioning of LONGNES AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of LONGNES AUTOMOBILES is estimated at
63 885 €
(range 22 347€ - 145 973€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
22k€63k€145k€
63 885 €Range: 22 347€ - 145 973€
NAF 5 année 2024
Valuation method used
Net Income Multiple
14 104 €
×
4.5x
=63 886 €
Range: 22 348€ - 145 974€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare LONGNES AUTOMOBILES with other companies in the same sector:
Frequently asked questions about LONGNES AUTOMOBILES
What is the revenue of LONGNES AUTOMOBILES ?
The revenue of LONGNES AUTOMOBILES in 2020 is 1.2 M€.
Is LONGNES AUTOMOBILES profitable?
Yes, LONGNES AUTOMOBILES generated a net profit of 14 k€ in 2024.
Where is the headquarters of LONGNES AUTOMOBILES ?
The headquarters of LONGNES AUTOMOBILES is located in LONGNES (78980), in the department Yvelines.
Where to find the tax return of LONGNES AUTOMOBILES ?
The tax return of LONGNES AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LONGNES AUTOMOBILES operate?
LONGNES AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart