LONELY AVENUE INVESTS HOLDING is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LONELY AVENUE INVESTS HOLDING (SIREN 810469155)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 264 €
22 530 €
100 358 €
89 294 €
331 851 €
727 392 €
558 134 €
916 409 €
1 726 642 €
Net income
2 203 534 €
1 013 174 €
-1 064 472 €
746 099 €
-1 549 461 €
185 103 €
3 391 123 €
199 978 €
-115 584 €
EBITDA
-96 824 €
-47 047 €
169 213 €
-1 278 054 €
-397 609 €
-260 610 €
-26 749 €
408 041 €
265 532 €
Net margin
26664.3%
4497.0%
-1060.7%
835.6%
-466.9%
25.4%
607.6%
21.8%
-6.7%
Revenue and income statement
In 2024, LONELY AVENUE INVESTS HOLDING achieves revenue of 8 k€. Revenue is declining over the period 2016-2024 (CAGR: -48.7%). Significant drop of -63% vs 2023. After deducting consumption (0 €), gross margin stands at 8 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -97 k€, representing -1171.6% of revenue. Warning negative scissor effect: despite revenue change (-63%), EBITDA varies by -106%, reducing margin by 962.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 26664.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 264 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 264 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-96 824 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-302 415 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 203 534 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1171.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.951%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.9%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-352.36%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-124.68
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
153.631
167.348
124.307
133.997
162.104
173.63
132.638
100.307
42.951
Financial autonomy
35.834
35.068
44.416
41.871
37.201
35.39
42.82
49.775
69.9
Repayment capacity
-343.668
6.877
-74.781
15.406
-5.606
8.809
-3.334
5.419
-124.68
Cash flow / Revenue
-0.862%
93.67%
-20.606%
84.944%
-483.957%
1390.836%
-2075.632%
5134.03%
-352.36%
Sector positioning
Debt ratio
42.952024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-9 pts over 3 years
In 2024, the debt ratio of LONELY AVENUE INVESTS HOL... (42.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.9%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+18 pts over 3 years
In 2024, the financial autonomy of LONELY AVENUE INVESTS HOL... (69.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-124.68 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of LONELY AVENUE INVESTS HOL... (-124.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 53882.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53882.661
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
9.345
362.023
14679.505
2295.061
1612.808
1570.043
8289.413
6236.29
53882.661
Interest coverage
100.16
48.314
-6170.148
-985.502
-965.297
-82.319
1679.702
-227.66
-41.344
Sector positioning
Liquidity ratio
53882.662024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of LONELY AVENUE INVESTS HOL... (53882.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-41.34x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-39 pts over 3 years
In 2024, the interest coverage of LONELY AVENUE INVESTS HOL... (-41.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Overall, WCR represents 116505 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2024, WCR increased by +425%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 674 426 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116505 j
WCR and payment terms evolution LONELY AVENUE INVESTS HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-823 884 €
-266 483 €
4 143 760 €
-281 115 €
-3 017 €
-511 397 €
617 794 €
724 447 €
2 674 426 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
84
6
1
260
0
0
6
0
Supplier payment term (days)
3
35
34
21
12
11
51
522
27
Positioning of LONELY AVENUE INVESTS HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of LONELY AVENUE INVESTS HOLDING is estimated at
1 289 749 €
(range 822 534€ - 6 586 274€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
822k€1289k€6586k€
1 289 749 €Range: 822 534€ - 6 586 274€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
8 264 €×0.59x
Estimation4 866 €
3 027€ - 5 784€
Net Income Multiple20%
2 203 534 €×1.5x
Estimation3 217 076 €
2 051 796€ - 16 457 009€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LONELY AVENUE INVESTS HOLDING with other companies in the same sector:
Frequently asked questions about LONELY AVENUE INVESTS HOLDING
What is the revenue of LONELY AVENUE INVESTS HOLDING ?
The revenue of LONELY AVENUE INVESTS HOLDING in 2024 is 8 k€.
Is LONELY AVENUE INVESTS HOLDING profitable?
Yes, LONELY AVENUE INVESTS HOLDING generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of LONELY AVENUE INVESTS HOLDING ?
The headquarters of LONELY AVENUE INVESTS HOLDING is located in PARIS (75016), in the department Paris.
Where to find the tax return of LONELY AVENUE INVESTS HOLDING ?
The tax return of LONELY AVENUE INVESTS HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LONELY AVENUE INVESTS HOLDING operate?
LONELY AVENUE INVESTS HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart