SIREN : 521724559
LONDON HAIR STUDIO is a French company founded 16 years ago, specialized in the sector Coiffure. Based in LA SEYNE-SUR-MER (83500), this company of category PME shows in 2023 a revenue of 232 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 232 450 € | 129 274 € | 190 122 € | 149 938 € | 208 130 € | 239 247 € | 255 165 € | 279 236 € |
| Net income | -7 691 € | -32 982 € | -21 866 € | -5 195 € | -14 222 € | -2 699 € | 6 477 € | 20 240 € |
| EBITDA | 7 676 € | -17 985 € | -11 956 € | -4 683 € | -1 497 € | 9 233 € | 14 143 € | 32 799 € |
| Net margin | -3.3% | -25.5% | -11.5% | -3.5% | -6.8% | -1.1% | 2.5% | 7.2% |
In 2023, LONDON HAIR STUDIO achieves revenue of 232 k€. Activity remains stable over the period (CAGR: -2.6%). Vs 2022, growth of +80% (129 k€ -> 232 k€). After deducting consumption (26 k€), gross margin stands at 206 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 3.3% of revenue. Positive scissor effect: EBITDA margin improves by +17.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -8 k€ (-3.3% of revenue), which will impact equity.
232 450 €
206 357 €
7 676 €
-1 567 €
-7 691 €
3.2%
The debt ratio (= Financial debt / Equity x 100) stands at 261%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
261.25%
8.811%
-1.961%
-5.63
7.4%
In 2023, the debt ratio of LONDON HAIR STUDIO (261.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2023, the financial autonomy of LONDON HAIR STUDIO (8.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of LONDON HAIR STUDIO (-5.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 44.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
44.659
2.762
In 2023, the liquidity ratio of LONDON HAIR STUDIO (44.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2023, the interest coverage of LONDON HAIR STUDIO (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 30 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-67 days): operations structurally generate cash. Notable WCR improvement over the period (-845%), freeing up cash.
-43 568 €
0 j
26 j
30 j
-67 j
Based on 84 transactions of similar company sales
in 2023,
the value of LONDON HAIR STUDIO is estimated at
71 236 €
(range 41 426€ - 104 353€).
With an EBITDA of 7 676€, the sector multiple of 5.2x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LONDON HAIR STUDIO with other companies in the same sector:
The revenue of LONDON HAIR STUDIO in 2023 is 232 k€.
LONDON HAIR STUDIO recorded a net loss in 2023.
The headquarters of LONDON HAIR STUDIO is located in LA SEYNE-SUR-MER (83500), in the department Var.
The tax return of LONDON HAIR STUDIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LONDON HAIR STUDIO operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.