Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-12-29 (10 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: VILLEURBANNE (69100), Rhone
LOKORA VILLEURBANNE : revenue, balance sheet and financial ratios
LOKORA VILLEURBANNE is a French company
founded 10 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in VILLEURBANNE (69100),
this company of category ETI
shows in 2021 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOKORA VILLEURBANNE (SIREN 817509151)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
721 996 €
707 211 €
1 011 416 €
N/C
N/C
Net income
33 512 €
24 753 €
3 892 €
72 066 €
-52 068 €
-812 €
EBITDA
N/C
39 471 €
14 099 €
78 162 €
-52 624 €
-628 €
Net margin
N/C
3.4%
0.6%
7.1%
N/C
N/C
Revenue and income statement
In 2023, LOKORA VILLEURBANNE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 512 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 191%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
191.119%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.875%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
-144.842
0.0
246.965
167.671
115.785
191.119
Financial autonomy
-0.936
-18.923
5.096
8.418
19.043
7.875
Repayment capacity
-2.49
0.0
0.638
6.478
1.935
None
Cash flow / Revenue
None%
None%
7.124%
0.823%
3.916%
None%
Sector positioning
Debt ratio
191.122023
2020
2021
2023
Q1: -26.65
Med: 1.16
Q3: 99.51
Average
In 2023, the debt ratio of LOKORA VILLEURBANNE (191.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.88%2023
2020
2021
2023
Q1: 0.0%
Med: 13.95%
Q3: 55.07%
Average+7 pts over 3 years
In 2023, the financial autonomy of LOKORA VILLEURBANNE (7.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.94 years2021
2020
2021
Q1: -0.0 years
Med: 0.0 years
Q3: 2.36 years
Average
In 2021, the repayment capacity of LOKORA VILLEURBANNE (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
602.53
436.154
119.83
121.685
161.98
128.468
Interest coverage
-29.14
-0.631
0.622
5.688
1.682
None
Sector positioning
Liquidity ratio
128.472023
2020
2021
2023
Q1: 38.52
Med: 128.46
Q3: 345.94
Good
In 2023, the liquidity ratio of LOKORA VILLEURBANNE (128.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.68x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Excellent
In 2021, the interest coverage of LOKORA VILLEURBANNE (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOKORA VILLEURBANNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
170 697 €
116 230 €
104 949 €
0 €
Inventory turnover (days)
0
0
7
0
0
0
Customer payment term (days)
0
0
0
19
15
0
Supplier payment term (days)
0
142
81
60
37
0
Positioning of LOKORA VILLEURBANNE in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 9 467€ to 196 394€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
9k€51k€196k€
51 922 €Range: 9 467€ - 196 394€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare LOKORA VILLEURBANNE with other companies in the same sector:
Frequently asked questions about LOKORA VILLEURBANNE
What is the revenue of LOKORA VILLEURBANNE ?
The revenue of LOKORA VILLEURBANNE in 2021 is 722 k€.
Is LOKORA VILLEURBANNE profitable?
Yes, LOKORA VILLEURBANNE generated a net profit of 34 k€ in 2023.
Where is the headquarters of LOKORA VILLEURBANNE ?
The headquarters of LOKORA VILLEURBANNE is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of LOKORA VILLEURBANNE ?
The tax return of LOKORA VILLEURBANNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOKORA VILLEURBANNE operate?
LOKORA VILLEURBANNE operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart