Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOISIRS VACANCES : revenue, balance sheet and financial ratios
LOISIRS VACANCES is a French company
founded 45 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in BEUVRY (62660),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOISIRS VACANCES (SIREN 305445579)
Indicator
2024
2023
2022
2019
2018
2017
Revenue
N/C
3 362 776 €
N/C
N/C
N/C
N/C
Net income
-80 838 €
158 653 €
24 668 €
21 678 €
123 676 €
145 499 €
EBITDA
N/C
150 769 €
N/C
N/C
N/C
N/C
Net margin
N/C
4.7%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LOISIRS VACANCES records a net loss of 81 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-80 838 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.7%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.657%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Debt ratio
14.465
14.0
15.669
62.794
47.226
50.7
Financial autonomy
25.39
26.265
24.046
33.418
36.858
25.657
Repayment capacity
None
None
None
None
3.102
None
Cash flow / Revenue
None%
None%
None%
None%
3.959%
None%
Sector positioning
Debt ratio
50.72024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average
In 2024, the debt ratio of LOISIRS VACANCES (50.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.66%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Average-8 pts over 3 years
In 2024, the financial autonomy of LOISIRS VACANCES (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.1 years2023
2023
Q1: 0.02 years
Med: 0.9 years
Q3: 3.11 years
Average
In 2023, the repayment capacity of LOISIRS VACANCES (3.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.203
Liquidity indicators evolution LOISIRS VACANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
Liquidity ratio
139.775
140.248
137.548
212.917
197.414
151.203
Interest coverage
None
None
None
None
2.839
None
Sector positioning
Liquidity ratio
151.22024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Average-23 pts over 3 years
In 2024, the liquidity ratio of LOISIRS VACANCES (151.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.84x2023
2023
Q1: 0.29x
Med: 4.44x
Q3: 14.9x
Average
In 2023, the interest coverage of LOISIRS VACANCES (2.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1062 days. Excellent situation: suppliers finance 1019 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1062 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOISIRS VACANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
1 539 882 €
0 €
Inventory turnover (days)
0
0
0
0
143
0
Customer payment term (days)
0
0
0
0
23
43
Supplier payment term (days)
0
0
0
0
66
1062
Positioning of LOISIRS VACANCES in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Similar companies (Commerce d'autres véhicules automobiles)
Compare LOISIRS VACANCES with other companies in the same sector:
The revenue of LOISIRS VACANCES in 2023 is 3.4 M€.
Is LOISIRS VACANCES profitable?
LOISIRS VACANCES recorded a net loss in 2024.
Where is the headquarters of LOISIRS VACANCES ?
The headquarters of LOISIRS VACANCES is located in BEUVRY (62660), in the department Pas-de-Calais.
Where to find the tax return of LOISIRS VACANCES ?
The tax return of LOISIRS VACANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOISIRS VACANCES operate?
LOISIRS VACANCES operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart