LOISIRS PLUS : revenue, balance sheet and financial ratios

LOISIRS PLUS is a French company founded 11 years ago, specialized in the sector Autres activités de nettoyage n.c.a.. Based in LA ROCHETTE (77000), this company of category PME shows in 2022 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOISIRS PLUS (SIREN 808527279)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 1 012 772 € N/C N/C N/C N/C 829 650 €
Net income -99 180 € -5 247 € -7 079 € 50 872 € 33 232 € 27 323 € 1 708 € 43 227 €
EBITDA N/C N/C 14 969 € N/C N/C N/C N/C 69 671 €
Net margin N/C N/C -0.7% N/C N/C N/C N/C 5.2%

Revenue and income statement

In 2024, LOISIRS PLUS records a net loss of 99 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-99 180 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 729%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

728.922%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.467%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.2%

Solvency indicators evolution
LOISIRS PLUS

Sector positioning

Debt ratio
728.92 2024
2022
2023
2024
Q1: 0.01
Med: 16.49
Q3: 70.96
Watch

In 2024, the debt ratio of LOISIRS PLUS (728.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
7.47% 2024
2022
2023
2024
Q1: 9.16%
Med: 29.22%
Q3: 53.78%
Average

In 2024, the financial autonomy of LOISIRS PLUS (7.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
30.48 years 2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.17 years
Watch

In 2022, the repayment capacity of LOISIRS PLUS (30.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 214.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

214.646

Liquidity indicators evolution
LOISIRS PLUS

Sector positioning

Liquidity ratio
214.65 2024
2022
2023
2024
Q1: 117.25
Med: 200.11
Q3: 372.45
Good +14 pts over 3 years

In 2024, the liquidity ratio of LOISIRS PLUS (214.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
386.25x 2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.97x
Excellent

In 2022, the interest coverage of LOISIRS PLUS (386.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOISIRS PLUS

Positioning of LOISIRS PLUS in its sector

Comparison with sector Autres activités de nettoyage n.c.a.

Similar companies (Autres activités de nettoyage n.c.a.)

Compare LOISIRS PLUS with other companies in the same sector:

Frequently asked questions about LOISIRS PLUS

What is the revenue of LOISIRS PLUS ?

The revenue of LOISIRS PLUS in 2022 is 1.0 M€.

Is LOISIRS PLUS profitable?

LOISIRS PLUS recorded a net loss in 2024.

Where is the headquarters of LOISIRS PLUS ?

The headquarters of LOISIRS PLUS is located in LA ROCHETTE (77000), in the department Seine-et-Marne.

Where to find the tax return of LOISIRS PLUS ?

The tax return of LOISIRS PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOISIRS PLUS operate?

LOISIRS PLUS operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.