Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-19 (11 years)Status: ActiveBusiness sector: Autres activités de nettoyage n.c.a.Location: LA ROCHETTE (77000), Seine-et-Marne
LOISIRS PLUS : revenue, balance sheet and financial ratios
LOISIRS PLUS is a French company
founded 11 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in LA ROCHETTE (77000),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOISIRS PLUS (SIREN 808527279)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 012 772 €
N/C
N/C
N/C
N/C
829 650 €
Net income
-99 180 €
-5 247 €
-7 079 €
50 872 €
33 232 €
27 323 €
1 708 €
43 227 €
EBITDA
N/C
N/C
14 969 €
N/C
N/C
N/C
N/C
69 671 €
Net margin
N/C
N/C
-0.7%
N/C
N/C
N/C
N/C
5.2%
Revenue and income statement
In 2024, LOISIRS PLUS records a net loss of 99 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-99 180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 729%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
728.922%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.467%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
116.676
109.384
108.768
121.359
120.765
362.008
356.404
728.922
Financial autonomy
27.687
30.081
28.937
28.548
28.074
14.303
16.096
7.467
Repayment capacity
2.567
None
None
None
None
30.478
None
None
Cash flow / Revenue
7.323%
None%
None%
None%
None%
1.007%
None%
None%
Sector positioning
Debt ratio
728.922024
2022
2023
2024
Q1: 0.01
Med: 16.49
Q3: 70.96
Watch
In 2024, the debt ratio of LOISIRS PLUS (728.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.47%2024
2022
2023
2024
Q1: 9.16%
Med: 29.22%
Q3: 53.78%
Average
In 2024, the financial autonomy of LOISIRS PLUS (7.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
30.48 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.17 years
Watch
In 2022, the repayment capacity of LOISIRS PLUS (30.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.646
Liquidity indicators evolution LOISIRS PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.336
150.538
191.315
163.067
153.69
169.543
385.604
214.646
Interest coverage
4.25
None
None
None
None
386.252
None
None
Sector positioning
Liquidity ratio
214.652024
2022
2023
2024
Q1: 117.25
Med: 200.11
Q3: 372.45
Good+14 pts over 3 years
In 2024, the liquidity ratio of LOISIRS PLUS (214.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
386.25x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.97x
Excellent
In 2022, the interest coverage of LOISIRS PLUS (386.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOISIRS PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
108 999 €
0 €
0 €
0 €
0 €
656 023 €
0 €
0 €
Inventory turnover (days)
72
0
0
0
0
260
0
0
Customer payment term (days)
20
0
0
0
0
13
0
0
Supplier payment term (days)
37
0
0
0
0
70
0
0
Positioning of LOISIRS PLUS in its sector
Comparison with sector Autres activités de nettoyage n.c.a.
Similar companies (Autres activités de nettoyage n.c.a.)
Compare LOISIRS PLUS with other companies in the same sector:
The headquarters of LOISIRS PLUS is located in LA ROCHETTE (77000), in the department Seine-et-Marne.
Where to find the tax return of LOISIRS PLUS ?
The tax return of LOISIRS PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOISIRS PLUS operate?
LOISIRS PLUS operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart