Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-12-11 (10 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: SAINT-ALBAN (22400), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOISIRS MER ET DECOUVERTE : revenue, balance sheet and financial ratios
LOISIRS MER ET DECOUVERTE is a French company
founded 10 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in SAINT-ALBAN (22400),
this company of category PME
shows in 2022 a revenue of 948 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOISIRS MER ET DECOUVERTE (SIREN 815212360)
Indicator
2023
2022
2021
2019
Revenue
N/C
947 709 €
N/C
N/C
Net income
0 €
61 371 €
0 €
0 €
EBITDA
N/C
98 658 €
N/C
N/C
Net margin
N/C
6.5%
N/C
N/C
Revenue and income statement
In 2023, LOISIRS MER ET DECOUVERTE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.256%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.194%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOISIRS MER ET DECOUVERTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Debt ratio
279.27
268.165
118.729
45.256
Financial autonomy
17.506
33.898
28.475
16.194
Repayment capacity
None
None
1.552
None
Cash flow / Revenue
None%
None%
10.897%
None%
Sector positioning
Debt ratio
45.262023
2021
2022
2023
Q1: 0.0
Med: 20.55
Q3: 109.8
Average-18 pts over 3 years
In 2023, the debt ratio of LOISIRS MER ET DECOUVERTE (45.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.19%2023
2021
2022
2023
Q1: 1.62%
Med: 25.66%
Q3: 54.68%
Average-15 pts over 3 years
In 2023, the financial autonomy of LOISIRS MER ET DECOUVERTE (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.55 years2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.05 years
Average
In 2022, the repayment capacity of LOISIRS MER ET DECOUVERTE (1.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.989
Liquidity indicators evolution LOISIRS MER ET DECOUVERTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
Liquidity ratio
98.745
188.684
207.18
244.989
Interest coverage
None
None
3.239
None
Sector positioning
Liquidity ratio
244.992023
2021
2022
2023
Q1: 92.62
Med: 180.17
Q3: 379.46
Good+9 pts over 3 years
In 2023, the liquidity ratio of LOISIRS MER ET DECOUVERTE (244.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.24x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.3x
Excellent
In 2022, the interest coverage of LOISIRS MER ET DECOUVERTE (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOISIRS MER ET DECOUVERTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Operating WCR
0 €
0 €
-159 888 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
2
0
Supplier payment term (days)
0
0
27
0
Positioning of LOISIRS MER ET DECOUVERTE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Similar companies (Autres activités récréatives et de loisirs)
Compare LOISIRS MER ET DECOUVERTE with other companies in the same sector:
Frequently asked questions about LOISIRS MER ET DECOUVERTE
What is the revenue of LOISIRS MER ET DECOUVERTE ?
The revenue of LOISIRS MER ET DECOUVERTE in 2022 is 948 k€.
Is LOISIRS MER ET DECOUVERTE profitable?
Yes, LOISIRS MER ET DECOUVERTE generated a net profit of 61 k€ in 2022.
Where is the headquarters of LOISIRS MER ET DECOUVERTE ?
The headquarters of LOISIRS MER ET DECOUVERTE is located in SAINT-ALBAN (22400), in the department Cotes-d'Armor.
Where to find the tax return of LOISIRS MER ET DECOUVERTE ?
The tax return of LOISIRS MER ET DECOUVERTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOISIRS MER ET DECOUVERTE operate?
LOISIRS MER ET DECOUVERTE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart