LOISIRS CLUB AVENTURES : revenue, balance sheet and financial ratios

LOISIRS CLUB AVENTURES is a French company founded 34 years ago, specialized in the sector Activités des voyagistes. Based in FLEURY LES AUBRAIS (45400), this company of category PME shows in 2023 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOISIRS CLUB AVENTURES (SIREN 384295762)
Indicator 2024 2023 2022 2021 2019 2018 2017 2016
Revenue N/C 1 811 956 € N/C 1 241 069 € N/C N/C N/C N/C
Net income 28 473 € 71 846 € 74 617 € 323 423 € 83 730 € 88 832 € 93 401 € 106 897 €
EBITDA N/C 73 192 € N/C 334 302 € N/C N/C N/C N/C
Net margin N/C 4.0% N/C 26.1% N/C N/C N/C N/C

Revenue and income statement

In 2024, LOISIRS CLUB AVENTURES generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 107 k€ -> 28 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

28 473 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.955%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.955%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.7%

Solvency indicators evolution
LOISIRS CLUB AVENTURES

Sector positioning

Debt ratio
9.96 2024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Good +11 pts over 3 years

In 2024, the debt ratio of LOISIRS CLUB AVENTURES (9.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
65.95% 2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Excellent +8 pts over 3 years

In 2024, the financial autonomy of LOISIRS CLUB AVENTURES (66.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.34 years 2023
2023
Q1: 0.0 years
Med: 0.34 years
Q3: 1.77 years
Good

In 2023, the repayment capacity of LOISIRS CLUB AVENTURES (0.34) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 341.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

341.659

Liquidity indicators evolution
LOISIRS CLUB AVENTURES

Sector positioning

Liquidity ratio
341.66 2024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Excellent

In 2024, the liquidity ratio of LOISIRS CLUB AVENTURES (341.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2023
2023
Q1: 0.0x
Med: 0.83x
Q3: 4.88x
Average

In 2023, the interest coverage of LOISIRS CLUB AVENTURES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOISIRS CLUB AVENTURES

Positioning of LOISIRS CLUB AVENTURES in its sector

Comparison with sector Activités des voyagistes

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of LOISIRS CLUB AVENTURES is estimated at 14 561 € (range 7 485€ - 54 700€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
68 tx
7k€ 14k€ 54k€
14 561 € Range: 7 485€ - 54 700€
NAF 5 all-time

Valuation method used

Net Income Multiple
28 473 € × 0.5x = 14 562 €
Range: 7 485€ - 54 700€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des voyagistes)

Compare LOISIRS CLUB AVENTURES with other companies in the same sector:

Frequently asked questions about LOISIRS CLUB AVENTURES

What is the revenue of LOISIRS CLUB AVENTURES ?

The revenue of LOISIRS CLUB AVENTURES in 2023 is 1.8 M€.

Is LOISIRS CLUB AVENTURES profitable?

Yes, LOISIRS CLUB AVENTURES generated a net profit of 28 k€ in 2024.

Where is the headquarters of LOISIRS CLUB AVENTURES ?

The headquarters of LOISIRS CLUB AVENTURES is located in FLEURY LES AUBRAIS (45400), in the department Loiret.

Where to find the tax return of LOISIRS CLUB AVENTURES ?

The tax return of LOISIRS CLUB AVENTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOISIRS CLUB AVENTURES operate?

LOISIRS CLUB AVENTURES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.