Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOISIRS AMENAGEMENTS : revenue, balance sheet and financial ratios
LOISIRS AMENAGEMENTS is a French company
founded 30 years ago,
specialized in the sector Fabrication d'articles de sport.
Based in VIVONNE (86370),
this company of category PME
shows in 2023 a net income positive of 760 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOISIRS AMENAGEMENTS (SIREN 404935470)
Indicator
2023
Revenue
N/C
Net income
760 429 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, LOISIRS AMENAGEMENTS generates positive net income of 760 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
760 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.27%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.271%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
26.27
Financial autonomy
64.271
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
26.272023
2023
Q1: 6.56
Med: 26.27
Q3: 85.7
Good
In 2023, the debt ratio of LOISIRS AMENAGEMENTS (26.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.27%2023
2023
Q1: 16.41%
Med: 40.75%
Q3: 60.88%
Excellent
In 2023, the financial autonomy of LOISIRS AMENAGEMENTS (64.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 596.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
596.101
Interest coverage
None
Sector positioning
Liquidity ratio
596.12023
2023
Q1: 171.11
Med: 269.06
Q3: 433.81
Excellent
In 2023, the liquidity ratio of LOISIRS AMENAGEMENTS (596.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LOISIRS AMENAGEMENTS in its sector
Comparison with sector Fabrication d'articles de sport
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of LOISIRS AMENAGEMENTS is estimated at
2 118 690 €
(range 589 663€ - 4 329 062€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
101 transactions
589k€2118k€4329k€
2 118 690 €Range: 589 663€ - 4 329 062€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
760 429 €
×
2.8x
=2 118 691 €
Range: 589 664€ - 4 329 063€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles de sport)
Compare LOISIRS AMENAGEMENTS with other companies in the same sector:
Frequently asked questions about LOISIRS AMENAGEMENTS
What is the revenue of LOISIRS AMENAGEMENTS ?
The revenue of LOISIRS AMENAGEMENTS is not publicly disclosed (confidential accounts filed with INPI).
Is LOISIRS AMENAGEMENTS profitable?
Yes, LOISIRS AMENAGEMENTS generated a net profit of 760 k€ in 2023.
Where is the headquarters of LOISIRS AMENAGEMENTS ?
The headquarters of LOISIRS AMENAGEMENTS is located in VIVONNE (86370), in the department Vienne.
Where to find the tax return of LOISIRS AMENAGEMENTS ?
The tax return of LOISIRS AMENAGEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOISIRS AMENAGEMENTS operate?
LOISIRS AMENAGEMENTS operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart