LOISIR RESTAURATION ARAVIS : revenue, balance sheet and financial ratios
LOISIR RESTAURATION ARAVIS is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in LA CLUSAZ (74220),
this company of category PME
shows in 2022 a revenue of 630 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOISIR RESTAURATION ARAVIS (SIREN 830494985)
Indicator
2024
2023
2022
2020
2019
2018
Revenue
N/C
N/C
630 237 €
404 798 €
553 451 €
492 891 €
Net income
62 790 €
107 680 €
41 370 €
-10 468 €
22 996 €
45 315 €
EBITDA
N/C
N/C
103 475 €
56 935 €
76 887 €
91 183 €
Net margin
N/C
N/C
6.6%
-2.6%
4.2%
9.2%
Revenue and income statement
In 2024, LOISIR RESTAURATION ARAVIS generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 45 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 790 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.795%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Debt ratio
420.628
296.988
338.044
149.168
11.081
0.795
Financial autonomy
16.512
19.618
17.433
19.673
31.527
34.717
Repayment capacity
8.867
9.011
12.815
2.828
None
None
Cash flow / Revenue
16.872%
11.809%
11.776%
15.41%
None%
None%
Sector positioning
Debt ratio
0.82024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-48 pts over 3 years
In 2024, the debt ratio of LOISIR RESTAURATION ARAVIS (0.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.72%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+18 pts over 3 years
In 2024, the financial autonomy of LOISIR RESTAURATION ARAVIS (34.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.83 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LOISIR RESTAURATION ARAVIS (2.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOISIR RESTAURATION ARAVIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Operating WCR
119 329 €
-98 714 €
-25 227 €
-274 506 €
0 €
0 €
Inventory turnover (days)
4
8
7
7
0
0
Customer payment term (days)
1
2
0
0
0
0
Supplier payment term (days)
130
60
57
48
0
0
Positioning of LOISIR RESTAURATION ARAVIS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LOISIR RESTAURATION ARAVIS is estimated at
436 648 €
(range 217 914€ - 988 741€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
217k€436k€988k€
436 648 €Range: 217 914€ - 988 741€
NAF 5 année 2024
Valuation method used
Net Income Multiple
62 790 €
×
7.0x
=436 648 €
Range: 217 915€ - 988 741€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LOISIR RESTAURATION ARAVIS with other companies in the same sector:
Frequently asked questions about LOISIR RESTAURATION ARAVIS
What is the revenue of LOISIR RESTAURATION ARAVIS ?
The revenue of LOISIR RESTAURATION ARAVIS in 2022 is 630 k€.
Is LOISIR RESTAURATION ARAVIS profitable?
Yes, LOISIR RESTAURATION ARAVIS generated a net profit of 63 k€ in 2024.
Where is the headquarters of LOISIR RESTAURATION ARAVIS ?
The headquarters of LOISIR RESTAURATION ARAVIS is located in LA CLUSAZ (74220), in the department Haute-Savoie.
Where to find the tax return of LOISIR RESTAURATION ARAVIS ?
The tax return of LOISIR RESTAURATION ARAVIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOISIR RESTAURATION ARAVIS operate?
LOISIR RESTAURATION ARAVIS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart