Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-04-11 (43 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHANTONNAY (85110), Vendee
LOISEAU MENUISERIE : revenue, balance sheet and financial ratios
LOISEAU MENUISERIE is a French company
founded 43 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHANTONNAY (85110),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOISEAU MENUISERIE (SIREN 327047155)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 163 879 €
2 285 287 €
2 970 064 €
3 025 380 €
3 765 297 €
4 035 552 €
Net income
126 427 €
142 623 €
56 849 €
87 199 €
-32 514 €
132 990 €
50 315 €
-46 888 €
2 685 €
EBITDA
N/C
N/C
N/C
58 439 €
-86 322 €
89 881 €
-852 €
-95 690 €
-212 283 €
Net margin
N/C
N/C
N/C
2.8%
-1.4%
4.5%
1.7%
-1.2%
0.1%
Revenue and income statement
In 2025, LOISEAU MENUISERIE generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 3 k€ -> 126 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 427 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.544%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.163%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
307.815
1003.895
287.981
62.628
133.4
88.218
57.13
36.566
22.544
Financial autonomy
5.39
2.315
8.084
23.791
17.061
20.58
27.911
33.023
34.163
Repayment capacity
-0.236
-0.494
27.203
0.67
-4.281
2.656
None
None
None
Cash flow / Revenue
-5.25%
-2.356%
0.264%
4.045%
-2.376%
2.537%
None%
None%
None%
Sector positioning
Debt ratio
22.542025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average-19 pts over 3 years
In 2025, the debt ratio of LOISEAU MENUISERIE (22.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.16%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-7 pts over 3 years
In 2025, the financial autonomy of LOISEAU MENUISERIE (34.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.581
Liquidity indicators evolution LOISEAU MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
95.988
0.0
0.0
0.0
0.0
0.0
158.281
165.346
152.581
Interest coverage
-5.232
-13.722
-1057.277
9.258
-7.976
10.079
None
None
None
Sector positioning
Liquidity ratio
152.582025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch-6 pts over 3 years
In 2025, the liquidity ratio of LOISEAU MENUISERIE (152.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOISEAU MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
874 827 €
-333 568 €
-314 155 €
-337 874 €
-274 851 €
-318 824 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
0
0
0
0
Customer payment term (days)
66
0
0
0
0
0
0
0
0
Supplier payment term (days)
76
53
52
33
73
59
0
0
0
Positioning of LOISEAU MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 239 596€ to 828 799€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
239k€526k€828k€
526 754 €Range: 239 596€ - 828 799€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LOISEAU MENUISERIE with other companies in the same sector:
Frequently asked questions about LOISEAU MENUISERIE
What is the revenue of LOISEAU MENUISERIE ?
The revenue of LOISEAU MENUISERIE in 2022 is 3.2 M€.
Is LOISEAU MENUISERIE profitable?
Yes, LOISEAU MENUISERIE generated a net profit of 126 k€ in 2025.
Where is the headquarters of LOISEAU MENUISERIE ?
The headquarters of LOISEAU MENUISERIE is located in CHANTONNAY (85110), in the department Vendee.
Where to find the tax return of LOISEAU MENUISERIE ?
The tax return of LOISEAU MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOISEAU MENUISERIE operate?
LOISEAU MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart