LOIRE VENDEE INFRASTRUCTURES : revenue, balance sheet and financial ratios

LOIRE VENDEE INFRASTRUCTURES is a French company founded 7 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in MONTAIGU-VENDEE (85600), this company of category PME shows in 2022 a revenue of 4.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOIRE VENDEE INFRASTRUCTURES (SIREN 843906520)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 4 582 595 € N/C N/C 2 581 422 €
Net income 119 973 € 58 246 € 47 994 € 54 331 € 47 343 € 82 751 €
EBITDA N/C N/C 36 182 € N/C N/C 124 108 €
Net margin N/C N/C 1.0% N/C N/C 3.2%

Revenue and income statement

In 2024, LOIRE VENDEE INFRASTRUCTURES generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 83 k€ -> 120 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

119 973 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.81%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.974%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.7%

Solvency indicators evolution
LOIRE VENDEE INFRASTRUCTURES

Sector positioning

Debt ratio
15.81 2024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Good -30 pts over 3 years

In 2024, the debt ratio of LOIRE VENDEE INFRASTRUCTURES (15.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
23.97% 2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Average

In 2024, the financial autonomy of LOIRE VENDEE INFRASTRUCTURES (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
8.27 years 2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.66 years
Average

In 2022, the repayment capacity of LOIRE VENDEE INFRASTRUCTURES (8.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 146.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

146.213

Liquidity indicators evolution
LOIRE VENDEE INFRASTRUCTURES

Sector positioning

Liquidity ratio
146.21 2024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Average -11 pts over 3 years

In 2024, the liquidity ratio of LOIRE VENDEE INFRASTRUCTURES (146.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
12.64x 2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.24x
Excellent

In 2022, the interest coverage of LOIRE VENDEE INFRASTRUCTURES (12.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOIRE VENDEE INFRASTRUCTURES

Positioning of LOIRE VENDEE INFRASTRUCTURES in its sector

Comparison with sector Travaux de terrassement courants et travaux préparatoires

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 84 337€ to 1 643 103€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
84k€ 265k€ 1643k€
265 970 € Range: 84 337€ - 1 643 103€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare LOIRE VENDEE INFRASTRUCTURES with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de terrassement courants et travaux préparatoires

Frequently asked questions about LOIRE VENDEE INFRASTRUCTURES

What is the revenue of LOIRE VENDEE INFRASTRUCTURES ?

The revenue of LOIRE VENDEE INFRASTRUCTURES in 2022 is 4.6 M€.

Is LOIRE VENDEE INFRASTRUCTURES profitable?

Yes, LOIRE VENDEE INFRASTRUCTURES generated a net profit of 120 k€ in 2024.

Where is the headquarters of LOIRE VENDEE INFRASTRUCTURES ?

The headquarters of LOIRE VENDEE INFRASTRUCTURES is located in MONTAIGU-VENDEE (85600), in the department Vendee.

Where to find the tax return of LOIRE VENDEE INFRASTRUCTURES ?

The tax return of LOIRE VENDEE INFRASTRUCTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOIRE VENDEE INFRASTRUCTURES operate?

LOIRE VENDEE INFRASTRUCTURES operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.