Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-27 (21 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-ETIENNE-LE-MOLARD (42130), Loire
LOIRE TOITURE : revenue, balance sheet and financial ratios
LOIRE TOITURE is a French company
founded 21 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-ETIENNE-LE-MOLARD (42130),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOIRE TOITURE (SIREN 478018898)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 309 560 €
N/C
1 004 595 €
1 138 419 €
1 018 971 €
979 995 €
Net income
82 422 €
24 938 €
-20 049 €
7 909 €
3 130 €
31 779 €
26 807 €
38 073 €
-2 088 €
33 026 €
EBITDA
N/C
N/C
N/C
N/C
47 936 €
N/C
71 242 €
71 882 €
33 248 €
79 169 €
Net margin
N/C
N/C
N/C
N/C
0.2%
N/C
2.7%
3.3%
-0.2%
3.4%
Revenue and income statement
In 2025, LOIRE TOITURE generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 33 k€ -> 82 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 422 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.223%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.501%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57.186
68.005
79.824
72.742
152.681
139.59
122.018
122.475
95.529
58.223
Financial autonomy
44.235
39.211
38.628
40.123
28.671
24.661
27.644
29.753
30.056
40.501
Repayment capacity
1.824
4.15
2.652
2.693
None
8.032
None
None
None
None
Cash flow / Revenue
7.293%
3.214%
6.116%
6.503%
None%
3.302%
None%
None%
None%
None%
Sector positioning
Debt ratio
58.222025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch
In 2025, the debt ratio of LOIRE TOITURE (58.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.5%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Average
In 2025, the financial autonomy of LOIRE TOITURE (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.205
Liquidity indicators evolution LOIRE TOITURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
237.15
210.01
225.355
223.558
394.315
204.95
234.165
252.071
219.177
229.205
Interest coverage
5.377
11.844
3.554
3.974
None
5.687
None
None
None
None
Sector positioning
Liquidity ratio
229.212025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Average-9 pts over 3 years
In 2025, the liquidity ratio of LOIRE TOITURE (229.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOIRE TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
181 426 €
182 926 €
204 426 €
240 018 €
0 €
352 088 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
36
20
74
0
50
0
0
0
0
Customer payment term (days)
34
35
42
39
0
105
0
0
0
0
Supplier payment term (days)
43
44
51
26
0
36
0
0
0
0
Positioning of LOIRE TOITURE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LOIRE TOITURE is estimated at
222 408 €
(range 112 894€ - 395 226€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
112k€222k€395k€
222 408 €Range: 112 894€ - 395 226€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 422 €
×
2.7x
=222 408 €
Range: 112 895€ - 395 226€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare LOIRE TOITURE with other companies in the same sector:
Yes, LOIRE TOITURE generated a net profit of 82 k€ in 2025.
Where is the headquarters of LOIRE TOITURE ?
The headquarters of LOIRE TOITURE is located in SAINT-ETIENNE-LE-MOLARD (42130), in the department Loire.
Where to find the tax return of LOIRE TOITURE ?
The tax return of LOIRE TOITURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOIRE TOITURE operate?
LOIRE TOITURE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart