Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LOIRE EMBOUTEILLAGE SERVICES : revenue, balance sheet and financial ratios

LOIRE EMBOUTEILLAGE SERVICES is a French company founded 8 years ago, specialized in the sector Activités des sociétés holding. Based in VOUVRAY (37210), this company of category PME shows in 2024 a net income positive of 114 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOIRE EMBOUTEILLAGE SERVICES (SIREN 832899447)
Indicator 2024 2021 2019
Revenue N/C N/C N/C
Net income 113 662 € 70 814 € 46 742 €
EBITDA -3 056 € -2 558 € -3 497 €
Net margin N/C N/C N/C

Revenue and income statement

In 2024, LOIRE EMBOUTEILLAGE SERVICES generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 47 k€ -> 114 k€.

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-3 056 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 056 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

113 662 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.741%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.47%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.522

Solvency indicators evolution
LOIRE EMBOUTEILLAGE SERVICES

Sector positioning

Debt ratio
10.74 2024
2019
2021
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average -24 pts over 3 years

In 2024, the debt ratio of LOIRE EMBOUTEILLAGE SERVICES (10.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
7.47% 2024
2019
2021
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average -43 pts over 3 years

In 2024, the financial autonomy of LOIRE EMBOUTEILLAGE SERVICES (7.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.52 years 2024
2019
2021
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average -21 pts over 3 years

In 2024, the repayment capacity of LOIRE EMBOUTEILLAGE SERVICES (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 8.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

8.342

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-107.395

Liquidity indicators evolution
LOIRE EMBOUTEILLAGE SERVICES

Sector positioning

Liquidity ratio
8.34 2024
2019
2021
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch

In 2024, the liquidity ratio of LOIRE EMBOUTEILLAGE SERVICES (8.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-107.39x 2024
2019
2021
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average

In 2024, the interest coverage of LOIRE EMBOUTEILLAGE SERVICES (-107.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 76 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

76 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOIRE EMBOUTEILLAGE SERVICES

Positioning of LOIRE EMBOUTEILLAGE SERVICES in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 54 transactions of similar company sales in 2024, the value of LOIRE EMBOUTEILLAGE SERVICES is estimated at 165 942 € (range 105 835€ - 848 880€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
54 tx
105k€ 165k€ 848k€
165 942 € Range: 105 835€ - 848 880€
NAF 5 année 2024

Valuation method used

Net Income Multiple
113 662 € × 1.5x = 165 942 €
Range: 105 835€ - 848 880€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare LOIRE EMBOUTEILLAGE SERVICES with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des sociétés holding

Frequently asked questions about LOIRE EMBOUTEILLAGE SERVICES

What is the revenue of LOIRE EMBOUTEILLAGE SERVICES ?

The revenue of LOIRE EMBOUTEILLAGE SERVICES is not publicly disclosed (confidential accounts filed with INPI).

Is LOIRE EMBOUTEILLAGE SERVICES profitable?

Yes, LOIRE EMBOUTEILLAGE SERVICES generated a net profit of 114 k€ in 2024.

Where is the headquarters of LOIRE EMBOUTEILLAGE SERVICES ?

The headquarters of LOIRE EMBOUTEILLAGE SERVICES is located in VOUVRAY (37210), in the department Indre-et-Loire.

Where to find the tax return of LOIRE EMBOUTEILLAGE SERVICES ?

The tax return of LOIRE EMBOUTEILLAGE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOIRE EMBOUTEILLAGE SERVICES operate?

LOIRE EMBOUTEILLAGE SERVICES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.