Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-MARS-DU-DESERT (44850), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOIRE ATLANTIQUE TOITURES : revenue, balance sheet and financial ratios
LOIRE ATLANTIQUE TOITURES is a French company
founded 27 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-MARS-DU-DESERT (44850),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOIRE ATLANTIQUE TOITURES (SIREN 419628987)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 568 834 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
266 076 €
107 809 €
37 686 €
22 915 €
35 371 €
81 424 €
-54 031 €
57 158 €
15 447 €
EBITDA
N/C
N/C
66 169 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LOIRE ATLANTIQUE TOITURES generates positive net income of 266 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 266 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
266 076 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.952%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.342%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.39
58.016
99.856
125.043
95.128
90.142
73.877
33.436
12.952
Financial autonomy
24.954
32.204
21.911
24.871
26.275
24.299
27.198
43.908
52.342
Repayment capacity
None
None
None
None
None
None
3.257
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.15%
None%
None%
Sector positioning
Debt ratio
12.952024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good-36 pts over 3 years
In 2024, the debt ratio of LOIRE ATLANTIQUE TOITURES (12.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.34%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good+29 pts over 3 years
In 2024, the financial autonomy of LOIRE ATLANTIQUE TOITURES (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.26 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Average
In 2022, the repayment capacity of LOIRE ATLANTIQUE TOITURES (3.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.655
118.771
145.818
195.772
179.823
139.749
136.638
181.16
203.096
Interest coverage
None
None
None
None
None
None
12.542
None
None
Sector positioning
Liquidity ratio
203.12024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Average+21 pts over 3 years
In 2024, the liquidity ratio of LOIRE ATLANTIQUE TOITURES (203.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.54x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Excellent
In 2022, the interest coverage of LOIRE ATLANTIQUE TOITURES (12.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOIRE ATLANTIQUE TOITURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
1 001 129 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
42
0
0
Customer payment term (days)
0
0
0
0
0
0
76
0
0
Supplier payment term (days)
0
0
0
0
0
0
75
0
0
Positioning of LOIRE ATLANTIQUE TOITURES in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 267 113€ to 1 079 857€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
267k€556k€1079k€
556 655 €Range: 267 113€ - 1 079 857€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LOIRE ATLANTIQUE TOITURES with other companies in the same sector:
Frequently asked questions about LOIRE ATLANTIQUE TOITURES
What is the revenue of LOIRE ATLANTIQUE TOITURES ?
The revenue of LOIRE ATLANTIQUE TOITURES in 2022 is 3.6 M€.
Is LOIRE ATLANTIQUE TOITURES profitable?
Yes, LOIRE ATLANTIQUE TOITURES generated a net profit of 266 k€ in 2024.
Where is the headquarters of LOIRE ATLANTIQUE TOITURES ?
The headquarters of LOIRE ATLANTIQUE TOITURES is located in SAINT-MARS-DU-DESERT (44850), in the department Loire-Atlantique.
Where to find the tax return of LOIRE ATLANTIQUE TOITURES ?
The tax return of LOIRE ATLANTIQUE TOITURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOIRE ATLANTIQUE TOITURES operate?
LOIRE ATLANTIQUE TOITURES operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart