LOIR ET CHER RAVALEMENT : revenue, balance sheet and financial ratios

LOIR ET CHER RAVALEMENT is a French company founded 26 years ago, specialized in the sector Autres travaux de finition. Based in BILLY (41130), this company of category PME shows in 2022 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOIR ET CHER RAVALEMENT (SIREN 429328685)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 2 857 572 € N/C N/C N/C N/C N/C 2 191 458 €
Net income 203 576 € 201 675 € 103 165 € 65 150 € -33 288 € 113 504 € 25 112 € 91 267 € 93 957 €
EBITDA N/C N/C 198 355 € N/C N/C N/C N/C N/C 114 890 €
Net margin N/C N/C 3.6% N/C N/C N/C N/C N/C 4.3%

Revenue and income statement

In 2024, LOIR ET CHER RAVALEMENT generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 94 k€ -> 204 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

203 576 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.033%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.911%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.6%

Solvency indicators evolution
LOIR ET CHER RAVALEMENT

Sector positioning

Debt ratio
9.03 2024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Good -11 pts over 3 years

In 2024, the debt ratio of LOIR ET CHER RAVALEMENT (9.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
67.91% 2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Excellent +9 pts over 3 years

In 2024, the financial autonomy of LOIR ET CHER RAVALEMENT (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.09 years 2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.69 years
Average

In 2022, the repayment capacity of LOIR ET CHER RAVALEMENT (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 371.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

371.614

Liquidity indicators evolution
LOIR ET CHER RAVALEMENT

Sector positioning

Liquidity ratio
371.61 2024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Excellent +9 pts over 3 years

In 2024, the liquidity ratio of LOIR ET CHER RAVALEMENT (371.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.39x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.97x
Good

In 2022, the interest coverage of LOIR ET CHER RAVALEMENT (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOIR ET CHER RAVALEMENT

Positioning of LOIR ET CHER RAVALEMENT in its sector

Comparison with sector Autres travaux de finition

Valuation estimate

Based on 65 transactions of similar company sales in 2024, the value of LOIR ET CHER RAVALEMENT is estimated at 655 993 € (range 239 977€ - 1 478 064€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
65 tx
239k€ 655k€ 1478k€
655 993 € Range: 239 977€ - 1 478 064€
NAF 4 année 2024 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
203 576 € × 3.2x = 655 993 €
Range: 239 977€ - 1 478 064€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux de finition)

Compare LOIR ET CHER RAVALEMENT with other companies in the same sector:

Frequently asked questions about LOIR ET CHER RAVALEMENT

What is the revenue of LOIR ET CHER RAVALEMENT ?

The revenue of LOIR ET CHER RAVALEMENT in 2022 is 2.9 M€.

Is LOIR ET CHER RAVALEMENT profitable?

Yes, LOIR ET CHER RAVALEMENT generated a net profit of 204 k€ in 2024.

Where is the headquarters of LOIR ET CHER RAVALEMENT ?

The headquarters of LOIR ET CHER RAVALEMENT is located in BILLY (41130), in the department Loir-et-Cher.

Where to find the tax return of LOIR ET CHER RAVALEMENT ?

The tax return of LOIR ET CHER RAVALEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOIR ET CHER RAVALEMENT operate?

LOIR ET CHER RAVALEMENT operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.