Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-10 (15 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: PERPIGNAN (66100), Pyrenees-Orientales
LOGISTRI MEDITERRANEE : revenue, balance sheet and financial ratios
LOGISTRI MEDITERRANEE is a French company
founded 15 years ago,
specialized in the sector Activités de conditionnement.
Based in PERPIGNAN (66100),
this company of category PME
shows in 2015 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOGISTRI MEDITERRANEE (SIREN 523186989)
Indicator
2024
2023
2019
2015
2014
2013
Revenue
N/C
N/C
N/C
5 021 319 €
3 363 502 €
2 660 810 €
Net income
107 934 €
66 948 €
-291 759 €
96 797 €
169 220 €
205 427 €
EBITDA
N/C
N/C
N/C
288 292 €
273 408 €
321 242 €
Net margin
N/C
N/C
N/C
1.9%
5.0%
7.7%
Revenue and income statement
In 2024, LOGISTRI MEDITERRANEE generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 205 k€ -> 108 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 934 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 559%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
558.764%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.912%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2019
2023
2024
Debt ratio
60.697
1013.988
-83.604
-205.038
638.17
558.764
Financial autonomy
35.438
2.012
-17.011
-2.088
11.735
13.912
Repayment capacity
0.595
1.022
0.736
None
None
None
Cash flow / Revenue
8.896%
6.728%
5.09%
None%
None%
None%
Sector positioning
Debt ratio
558.762024
2019
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch+56 pts over 3 years
In 2024, the debt ratio of LOGISTRI MEDITERRANEE (558.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.91%2024
2019
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Average
In 2024, the financial autonomy of LOGISTRI MEDITERRANEE (13.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1302.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2019
2023
2024
Liquidity ratio
154.903
98.887
75.938
98.71
673.464
1302.905
Interest coverage
1.506
2.105
3.764
None
None
None
Sector positioning
Liquidity ratio
1302.92024
2019
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Excellent+56 pts over 3 years
In 2024, the liquidity ratio of LOGISTRI MEDITERRANEE (1302.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 196 days. Excellent situation: suppliers finance 102 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
196 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOGISTRI MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2019
2023
2024
Operating WCR
121 785 €
89 200 €
2 260 €
0 €
0 €
0 €
Inventory turnover (days)
2
5
3
0
0
0
Customer payment term (days)
20
37
20
0
167
94
Supplier payment term (days)
30
89
76
0
417
196
Positioning of LOGISTRI MEDITERRANEE in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of LOGISTRI MEDITERRANEE is estimated at
353 390 €
(range 94 640€ - 857 279€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
94k€353k€857k€
353 390 €Range: 94 640€ - 857 279€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
107 934 €
×
3.3x
=353 391 €
Range: 94 640€ - 857 279€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare LOGISTRI MEDITERRANEE with other companies in the same sector:
Frequently asked questions about LOGISTRI MEDITERRANEE
What is the revenue of LOGISTRI MEDITERRANEE ?
The revenue of LOGISTRI MEDITERRANEE in 2015 is 5.0 M€.
Is LOGISTRI MEDITERRANEE profitable?
Yes, LOGISTRI MEDITERRANEE generated a net profit of 108 k€ in 2024.
Where is the headquarters of LOGISTRI MEDITERRANEE ?
The headquarters of LOGISTRI MEDITERRANEE is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.
Where to find the tax return of LOGISTRI MEDITERRANEE ?
The tax return of LOGISTRI MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOGISTRI MEDITERRANEE operate?
LOGISTRI MEDITERRANEE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart