Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2002-12-02 (23 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: MACON (71000), Saone-et-Loire
LOGISTIQUE DU CENTRE : revenue, balance sheet and financial ratios
LOGISTIQUE DU CENTRE is a French company
founded 23 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in MACON (71000),
this company of category ETI
shows in 2025 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOGISTIQUE DU CENTRE (SIREN 444486591)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
7 096 810 €
7 814 036 €
8 092 691 €
5 336 316 €
1 638 254 €
1 665 804 €
1 044 225 €
1 301 226 €
1 717 772 €
Net income
488 001 €
836 541 €
892 760 €
912 175 €
179 590 €
-79 998 €
15 268 €
547 516 €
98 650 €
EBITDA
634 131 €
1 287 701 €
1 546 411 €
1 422 493 €
252 122 €
9 969 €
104 567 €
121 487 €
182 354 €
Net margin
6.9%
10.7%
11.0%
17.1%
11.0%
-4.8%
1.5%
42.1%
5.7%
Revenue and income statement
In 2025, LOGISTIQUE DU CENTRE achieves revenue of 7.1 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +17.1%. Slight decline of -9% vs 2024. After deducting consumption (5.0 M€), gross margin stands at 2.1 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 634 k€, representing 8.9% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -51%, reducing margin by 7.5 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 488 k€, i.e. 6.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 096 810 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 126 918 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
634 131 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
579 256 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 001 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 8.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.243%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.768%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOGISTIQUE DU CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.0
0.0
2.027
0.721
0.145
0.0
3.232
0.008
0.0
Financial autonomy
25.405
49.603
60.779
48.008
58.766
58.725
64.012
61.049
63.243
Repayment capacity
0.0
0.0
0.198
-0.185
0.005
0.0
0.085
0.0
0.0
Cash flow / Revenue
9.896%
-12.084%
7.472%
-1.595%
14.544%
20.97%
17.548%
15.235%
8.768%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.36
Med: 41.05
Q3: 94.7
Excellent-6 pts over 3 years
In 2025, the debt ratio of LOGISTIQUE DU CENTRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.24%2025
2023
2024
2025
Q1: 17.83%
Med: 37.48%
Q3: 58.98%
Excellent
In 2025, the financial autonomy of LOGISTIQUE DU CENTRE (63.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.0 years
Q3: 5.18 years
Excellent-13 pts over 3 years
In 2025, the repayment capacity of LOGISTIQUE DU CENTRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.517
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LOGISTIQUE DU CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
120.812
236.232
424.569
237.012
187.007
248.39
256.184
221.031
237.517
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
237.522025
2023
2024
2025
Q1: 108.74
Med: 185.86
Q3: 322.43
Good-6 pts over 3 years
In 2025, the liquidity ratio of LOGISTIQUE DU CENTRE (237.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 2.99x
Q3: 12.05x
Average
In 2025, the interest coverage of LOGISTIQUE DU CENTRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 85 days of the operating cycle (retail model). Overall, WCR represents 141 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2016-2025, WCR increased by +788%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 783 724 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution LOGISTIQUE DU CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
313 579 €
871 054 €
919 920 €
568 939 €
457 777 €
681 554 €
236 873 €
1 963 277 €
2 783 724 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
42
59
41
16
25
59
33
31
30
Supplier payment term (days)
91
37
59
59
56
50
70
131
115
Positioning of LOGISTIQUE DU CENTRE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of LOGISTIQUE DU CENTRE is estimated at
744 888 €
(range 382 879€ - 1 930 265€).
With an EBITDA of 634 131€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
77 tx
382k€744k€1930k€
744 888 €Range: 382 879€ - 1 930 265€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
634 131 €×1.0x
Estimation644 532 €
284 865€ - 1 523 318€
Revenue Multiple30%
7 096 810 €×0.14x
Estimation1 020 252 €
660 206€ - 2 441 037€
Net Income Multiple20%
488 001 €×1.2x
Estimation582 735 €
211 925€ - 2 181 475€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare LOGISTIQUE DU CENTRE with other companies in the same sector:
Frequently asked questions about LOGISTIQUE DU CENTRE
What is the revenue of LOGISTIQUE DU CENTRE ?
The revenue of LOGISTIQUE DU CENTRE in 2025 is 7.1 M€.
Is LOGISTIQUE DU CENTRE profitable?
Yes, LOGISTIQUE DU CENTRE generated a net profit of 488 k€ in 2025.
Where is the headquarters of LOGISTIQUE DU CENTRE ?
The headquarters of LOGISTIQUE DU CENTRE is located in MACON (71000), in the department Saone-et-Loire.
Where to find the tax return of LOGISTIQUE DU CENTRE ?
The tax return of LOGISTIQUE DU CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOGISTIQUE DU CENTRE operate?
LOGISTIQUE DU CENTRE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart