Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-01 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOGISTIC ELYSEA DIFFUSION : revenue, balance sheet and financial ratios
LOGISTIC ELYSEA DIFFUSION is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in PARIS (75008),
this company of category PME
shows in 2016 a revenue of 74 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOGISTIC ELYSEA DIFFUSION (SIREN 802250712)
Indicator
2023
2016
Revenue
N/C
73 968 €
Net income
0 €
2 926 €
EBITDA
N/C
3 466 €
Net margin
N/C
4.0%
Revenue and income statement
In 2023, LOGISTIC ELYSEA DIFFUSION records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.057%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.566%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
Debt ratio
559.04
134.057
Financial autonomy
71.341
49.566
Repayment capacity
1.033
None
Cash flow / Revenue
4.021%
None%
Sector positioning
Debt ratio
134.062023
2016
2023
Q1: 0.01
Med: 13.62
Q3: 59.76
Watch
In 2023, the debt ratio of LOGISTIC ELYSEA DIFFUSION (134.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
49.57%2023
2016
2023
Q1: 9.69%
Med: 38.32%
Q3: 61.97%
Good-13 pts over 2 years
In 2023, the financial autonomy of LOGISTIC ELYSEA DIFFUSION (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.03 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Average
In 2016, the repayment capacity of LOGISTIC ELYSEA DIFFUSION (1.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 561.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
Liquidity ratio
121.307
561.978
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
561.982023
2016
2023
Q1: 131.79
Med: 232.37
Q3: 430.36
Excellent+48 pts over 2 years
In 2023, the liquidity ratio of LOGISTIC ELYSEA DIFFUSION (561.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2016
2016
Q1: 0.0x
Med: 0.12x
Q3: 11.09x
Average
In 2016, the interest coverage of LOGISTIC ELYSEA DIFFUSION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4048 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 4048 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4048 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOGISTIC ELYSEA DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
Operating WCR
7 331 €
0 €
Inventory turnover (days)
70
0
Customer payment term (days)
109
4048
Supplier payment term (days)
10
0
Positioning of LOGISTIC ELYSEA DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare LOGISTIC ELYSEA DIFFUSION with other companies in the same sector:
Frequently asked questions about LOGISTIC ELYSEA DIFFUSION
What is the revenue of LOGISTIC ELYSEA DIFFUSION ?
The revenue of LOGISTIC ELYSEA DIFFUSION in 2016 is 74 k€.
Is LOGISTIC ELYSEA DIFFUSION profitable?
Yes, LOGISTIC ELYSEA DIFFUSION generated a net profit of 3 k€ in 2016.
Where is the headquarters of LOGISTIC ELYSEA DIFFUSION ?
The headquarters of LOGISTIC ELYSEA DIFFUSION is located in PARIS (75008), in the department Paris.
Where to find the tax return of LOGISTIC ELYSEA DIFFUSION ?
The tax return of LOGISTIC ELYSEA DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOGISTIC ELYSEA DIFFUSION operate?
LOGISTIC ELYSEA DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart