Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-11-17 (15 years)Status: ActiveBusiness sector: Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialiséLocation: CHARTRES (28000), Eure-et-Loir
LOGIQUE INFORMATIQUE MAT : revenue, balance sheet and financial ratios
LOGIQUE INFORMATIQUE MAT is a French company
founded 15 years ago,
specialized in the sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé.
Based in CHARTRES (28000),
this company of category PME
shows in 2014 a revenue of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOGIQUE INFORMATIQUE MAT (SIREN 528386295)
Indicator
2015
2014
2013
Revenue
N/C
54 343 €
47 556 €
Net income
-9 582 €
6 147 €
-2 984 €
EBITDA
N/C
8 473 €
-2 253 €
Net margin
N/C
11.3%
-6.3%
Revenue and income statement
In 2015, LOGIQUE INFORMATIQUE MAT records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.315%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.98%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOGIQUE INFORMATIQUE MAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Debt ratio
1.76
12.276
18.315
Financial autonomy
49.045
49.058
28.98
Repayment capacity
-0.081
0.294
None
Cash flow / Revenue
-4.841%
12.87%
None%
Sector positioning
Debt ratio
18.322015
2013
2014
2015
Q1: 0.0
Med: 4.35
Q3: 73.01
Average+17 pts over 3 years
In 2015, the debt ratio of LOGIQUE INFORMATIQUE MAT (18.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.98%2015
2013
2014
2015
Q1: 1.41%
Med: 20.87%
Q3: 52.77%
Good-20 pts over 3 years
In 2015, the financial autonomy of LOGIQUE INFORMATIQUE MAT (29.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.29 years2014
2013
2014
Q1: -0.06 years
Med: 0.0 years
Q3: 0.97 years
Average+33 pts over 2 years
In 2014, the repayment capacity of LOGIQUE INFORMATIQUE MAT (0.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.036
Liquidity indicators evolution LOGIQUE INFORMATIQUE MAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
Liquidity ratio
161.31
207.579
144.036
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
144.042015
2013
2014
2015
Q1: 79.78
Med: 152.52
Q3: 253.87
Average
In 2015, the liquidity ratio of LOGIQUE INFORMATIQUE MAT (144.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2014
2013
2014
Q1: -0.08x
Med: 0.0x
Q3: 3.11x
Good
In 2014, the interest coverage of LOGIQUE INFORMATIQUE MAT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 197 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. The gap of 107 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
197 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOGIQUE INFORMATIQUE MAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Operating WCR
4 574 €
13 647 €
0 €
Inventory turnover (days)
58
46
0
Customer payment term (days)
34
116
197
Supplier payment term (days)
14
2
90
Positioning of LOGIQUE INFORMATIQUE MAT in its sector
Comparison with sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé
Similar companies (Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé)
Compare LOGIQUE INFORMATIQUE MAT with other companies in the same sector:
Frequently asked questions about LOGIQUE INFORMATIQUE MAT
What is the revenue of LOGIQUE INFORMATIQUE MAT ?
The revenue of LOGIQUE INFORMATIQUE MAT in 2014 is 54 k€.
Is LOGIQUE INFORMATIQUE MAT profitable?
LOGIQUE INFORMATIQUE MAT recorded a net loss in 2015.
Where is the headquarters of LOGIQUE INFORMATIQUE MAT ?
The headquarters of LOGIQUE INFORMATIQUE MAT is located in CHARTRES (28000), in the department Eure-et-Loir.
Where to find the tax return of LOGIQUE INFORMATIQUE MAT ?
The tax return of LOGIQUE INFORMATIQUE MAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOGIQUE INFORMATIQUE MAT operate?
LOGIQUE INFORMATIQUE MAT operates in the sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé (NAF code 47.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart