Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1956-12-07 (69 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: VALENTON (94460), Val-de-Marne
LOGEMENTS FAMILIAUX PARIS ET BANLIEUE : revenue, balance sheet and financial ratios
LOGEMENTS FAMILIAUX PARIS ET BANLIEUE is a French company
founded 69 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in VALENTON (94460),
this company of category PME
shows in 2024 a revenue of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOGEMENTS FAMILIAUX PARIS ET BANLIEUE (SIREN 967202706)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
573 269 €
530 469 €
484 441 €
338 836 €
320 329 €
324 248 €
310 826 €
307 268 €
301 561 €
296 845 €
278 065 €
275 954 €
Net income
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
EBITDA
-2 339 €
5 €
2 €
-12 216 €
-7 €
-1 350 €
-3 350 €
-8 015 €
-1 583 €
-3 301 €
-5 191 €
-3 344 €
Net margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, LOGEMENTS FAMILIAUX PARIS ET BANLIEUE achieves revenue of 573 k€. Over the period 2013-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 573 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -0.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
573 269 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
573 269 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 339 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 340 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.36%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.706%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.0%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOGEMENTS FAMILIAUX PARIS ET BANLIEUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.142
21.4
20.903
20.017
23.971
26.177
17.253
12.845
26.337
39.613
20.913
22.36
Financial autonomy
79.214
78.097
76.615
77.583
76.417
76.272
79.828
79.911
74.981
68.509
72.584
70.706
Repayment capacity
-74.028
-50.581
-77.781
-75.029
-89.115
-95.923
-157.184
None
-26.46
None
None
None
Cash flow / Revenue
-1.21%
-1.867%
-1.111%
-1.086%
-1.074%
-1.077%
-0.415%
0.0%
-3.605%
0.0%
0.0%
0.0%
Sector positioning
Debt ratio
22.362024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of LOGEMENTS FAMILIAUX PARIS... (22.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.71%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Excellent
In 2024, the financial autonomy of LOGEMENTS FAMILIAUX PARIS... (70.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.243
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LOGEMENTS FAMILIAUX PARIS ET BANLIEUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
430.212
422.021
317.3
325.478
0.0
630.645
315.234
204.48
474.635
723.432
224.048
217.243
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
217.242024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Good-16 pts over 3 years
In 2024, the liquidity ratio of LOGEMENTS FAMILIAUX PARIS... (217.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Average
In 2024, the interest coverage of LOGEMENTS FAMILIAUX PARIS... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Overall, WCR represents 97 days of revenue, i.e. 154 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
154 249 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
97 j
WCR and payment terms evolution LOGEMENTS FAMILIAUX PARIS ET BANLIEUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
156 847 €
174 936 €
160 480 €
221 457 €
-50 616 €
215 185 €
247 252 €
188 558 €
351 803 €
367 642 €
166 360 €
154 249 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
67
55
24
75
41
10
104
74
59
7
57
56
Positioning of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE is estimated at
163 585 €
(range 78 848€ - 356 878€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
78k€163k€356k€
163 585 €Range: 78 848€ - 356 878€
NAF 5 all-time
Valuation method used
Revenue Multiple
573 269 €
×
0.29x
=163 585 €
Range: 78 849€ - 356 879€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare LOGEMENTS FAMILIAUX PARIS ET BANLIEUE with other companies in the same sector:
Frequently asked questions about LOGEMENTS FAMILIAUX PARIS ET BANLIEUE
What is the revenue of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE ?
The revenue of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE in 2024 is 573 k€.
Is LOGEMENTS FAMILIAUX PARIS ET BANLIEUE profitable?
Profitability information is not publicly available.
Where is the headquarters of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE ?
The headquarters of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE is located in VALENTON (94460), in the department Val-de-Marne.
Where to find the tax return of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE ?
The tax return of LOGEMENTS FAMILIAUX PARIS ET BANLIEUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOGEMENTS FAMILIAUX PARIS ET BANLIEUE operate?
LOGEMENTS FAMILIAUX PARIS ET BANLIEUE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart