SIREN : 887779585
LOG-SMC is a French company founded 5 years ago, specialized in the sector Entreposage et stockage non frigorifique. Based in LESQUIN (59810), this company of category ETI shows in 2024 a revenue of 6.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 6 386 660 € | 5 317 593 € | 7 329 512 € |
| Net income | -194 962 € | -20 975 € | -48 705 € |
| EBITDA | -133 063 € | 164 616 € | 42 829 € |
| Net margin | -3.1% | -0.4% | -0.7% |
In 2024, LOG-SMC achieves revenue of 6.4 M€. Revenue is declining over the period 2022-2024 (CAGR: -6.7%). Vs 2023, growth of +20% (5.3 M€ -> 6.4 M€). After deducting consumption (188 k€), gross margin stands at 6.2 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -133 k€, representing -2.1% of revenue. Warning negative scissor effect: despite revenue change (+20%), EBITDA varies by -181%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -195 k€ (-3.1% of revenue), which will impact equity.
6 386 660 €
6 198 688 €
-133 063 €
-236 122 €
-194 962 €
-2.1%
The debt ratio (= Financial debt / Equity x 100) stands at -386%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
-386.275%
-6.714%
-1.241%
-10.368
74.5%
In 2024, the debt ratio of LOG-SMC (-386.27) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of LOG-SMC (-6.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of LOG-SMC (-10.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 73.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
73.201
-1.507
In 2024, the liquidity ratio of LOG-SMC (73.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of LOG-SMC (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 61 days of revenue, i.e. 1.1 M€ to permanently finance. Notable WCR improvement over the period (-40%), freeing up cash.
1 083 944 €
60 j
112 j
2 j
61 j
Based on 77 transactions of similar company sales
(all years),
the value of LOG-SMC is estimated at
918 159 €
(range 594 141€ - 2 196 772€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LOG-SMC with other companies in the same sector:
Voir toutes les statistiques du secteur Entreposage et stockage non frigorifique
The revenue of LOG-SMC in 2024 is 6.4 M€.
LOG-SMC recorded a net loss in 2024.
The headquarters of LOG-SMC is located in LESQUIN (59810), in the department Nord.
The tax return of LOG-SMC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LOG-SMC operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.