SIREN : 812732113
LOG ON EXPERIENCE is a French company founded 10 years ago, specialized in the sector Autres activités de soutien aux entreprises n.c.a.. Based in PARIS (75016), this company of category PME shows in 2025 a revenue of 513 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2022 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 513 223 € | 483 290 € | 299 100 € | 324 941 € |
| Net income | 98 730 € | 116 390 € | 39 112 € | 57 340 € |
| EBITDA | 87 840 € | 153 976 € | 51 508 € | 72 556 € |
| Net margin | 19.2% | 24.1% | 13.1% | 17.6% |
In 2025, LOG ON EXPERIENCE achieves revenue of 513 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2022: +6%. After deducting consumption (0 €), gross margin stands at 513 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 17.1% of revenue. Warning negative scissor effect: despite revenue change (+6%), EBITDA varies by -43%, reducing margin by 14.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 99 k€, i.e. 19.2% of revenue. This profit can be retained or distributed to shareholders.
513 223 €
513 223 €
87 840 €
86 295 €
98 730 €
17.1%
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
19.829%
32.592%
19.389%
0.219
14.6%
In 2025, the debt ratio of LOG ON EXPERIENCE (19.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of LOG ON EXPERIENCE (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of LOG ON EXPERIENCE (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 186.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
186.444
0.256
In 2025, the liquidity ratio of LOG ON EXPERIENCE (186.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of LOG ON EXPERIENCE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The gap of 86 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 17 days of revenue, i.e. 24 k€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
23 762 €
92 j
6 j
0 j
17 j
Based on 131 transactions of similar company sales (all years), the value of LOG ON EXPERIENCE is estimated at 333 372 € (range 110 965€ - 662 952€). With an EBITDA of 87 840€, the sector multiple of 4.8x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LOG ON EXPERIENCE with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités de soutien aux entreprises n.c.a.
The revenue of LOG ON EXPERIENCE in 2025 is 513 k€.
Yes, LOG ON EXPERIENCE generated a net profit of 99 k€ in 2025.
The headquarters of LOG ON EXPERIENCE is located in PARIS (75016), in the department Paris.
The tax return of LOG ON EXPERIENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LOG ON EXPERIENCE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.