L'OFFICINE D'ECRIVAIN : revenue, balance sheet and financial ratios

L'OFFICINE D'ECRIVAIN is a French company founded 25 years ago, specialized in the sector Traduction et interprétation. Based in NEUILLY-SUR-SEINE (92200), this company of category PME shows in 2024 a revenue of 2 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L'OFFICINE D'ECRIVAIN (SIREN 432620581)
Indicator 2024 2022 2021 2020 2019 2017 2016
Revenue 2 181 € 7 009 € 6 270 € 20 519 € 53 057 € 70 522 € 71 553 €
Net income -3 999 € -11 575 € -12 715 € 43 317 € -10 504 € 5 662 € -4 419 €
EBITDA -2 926 € -10 274 € -10 083 € -5 111 € -2 704 € 16 656 € 13 721 €
Net margin -183.4% -165.1% -202.8% 211.1% -19.8% 8.0% -6.2%

Revenue and income statement

Im Jahr 2024 erzielt L'OFFICINE D'ECRIVAIN einen Umsatz von 2 k€. Der Umsatz geht im Zeitraum 2016-2024 zurück (CAGR: -35.4%). Deutlicher Rückgang von -69% vs 2022. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 2 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -3 k€, was -134.2% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +12.4 Punkte. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -4 k€ (-183.4% des Umsatzes).

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 181 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 181 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-2 926 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 968 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-3 999 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-134.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 7%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 4%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.615%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.22%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-183.356%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.884

Solvency indicators evolution
L'OFFICINE D'ECRIVAIN

Sector positioning

Verschuldungsgrad
6.62 2024
2021
2022
2024
Q1: 0.0
Med: 4.71
Q3: 39.35
Average -24 pts over 3 years

Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von L'OFFICINE D'ECRIVAIN (6.62). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
4.22% 2024
2021
2022
2024
Q1: 0.83%
Med: 34.11%
Q3: 55.97%
Average -26 pts over 3 years

Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von L'OFFICINE D'ECRIVAIN (4.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Rückzahlungsfähigkeit
-0.88 ans 2024
2021
2022
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.98 ans
Ausgezeichnet

Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von L'OFFICINE D'ECRIVAIN (-0.9 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.

Liquidity ratios

Die Liquiditätsquote beträgt 312.69. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

312.688

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1.059

Liquidity indicators evolution
L'OFFICINE D'ECRIVAIN

Sector positioning

Liquiditätsquote
312.69 2024
2021
2022
2024
Q1: 158.64
Med: 225.72
Q3: 397.2
Gut +9 pts over 3 years

Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von L'OFFICINE D'ECRIVAIN (312.69). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Zinsdeckung
-1.06x 2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.63x
Average

Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von L'OFFICINE D'ECRIVAIN (-1.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 4628 Tage. Lieferantenfrist: 114 Tage. Die Lücke von 4514 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 8847 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. Der WCR repräsentiert 9402 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +434%.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

56 959 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

4628 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

114 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

8847 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

9402 j

WCR and payment terms evolution
L'OFFICINE D'ECRIVAIN

Positioning of L'OFFICINE D'ECRIVAIN in its sector

Comparison with sector Traduction et interprétation

Valuation estimate

Based on 178 transactions of similar company sales (all years), the value of L'OFFICINE D'ECRIVAIN is estimated at 716 € (range 360€ - 1 326€). The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
178 transactions
0k€ 0k€ 1k€
716 € Range: 360€ - 1 326€
Section all-time Aggregated at NAF section level

Valuation method used

Revenue Multiple
2 181 € × 0.33x = 717 €
Range: 360€ - 1 327€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Traduction et interprétation)

Compare L'OFFICINE D'ECRIVAIN with other companies in the same sector:

Frequently asked questions about L'OFFICINE D'ECRIVAIN

What is the revenue of L'OFFICINE D'ECRIVAIN ?

The revenue of L'OFFICINE D'ECRIVAIN in 2024 is 2 k€.

Is L'OFFICINE D'ECRIVAIN profitable?

L'OFFICINE D'ECRIVAIN recorded a net loss in 2024.

Where is the headquarters of L'OFFICINE D'ECRIVAIN ?

The headquarters of L'OFFICINE D'ECRIVAIN is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.

Where to find the tax return of L'OFFICINE D'ECRIVAIN ?

The tax return of L'OFFICINE D'ECRIVAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L'OFFICINE D'ECRIVAIN operate?

L'OFFICINE D'ECRIVAIN operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.