Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-13 (12 years)Status: ActiveBusiness sector: Autres activités d'éditionLocation: PARIS (75017), Paris
L'OEIL DE LA PHOTOGRAPHIE : revenue, balance sheet and financial ratios
L'OEIL DE LA PHOTOGRAPHIE is a French company
founded 12 years ago,
specialized in the sector Autres activités d'édition.
Based in PARIS (75017),
this company of category PME
shows in 2017 a revenue of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'OEIL DE LA PHOTOGRAPHIE (SIREN 798875647)
Indicator
2017
2016
Revenue
158 137 €
178 250 €
Net income
21 759 €
-31 502 €
EBITDA
31 570 €
14 256 €
Net margin
13.8%
-17.7%
Revenue and income statement
In 2017, L'OEIL DE LA PHOTOGRAPHIE achieves revenue of 158 k€. Significant drop of -11% vs 2016. After deducting consumption (0 €), gross margin stands at 158 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 20.0% of revenue. Positive scissor effect: EBITDA margin improves by +12.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 13.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
158 137 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
158 137 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
31 570 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 265 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 759 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -177%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-177.012%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.958%
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.999%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.474
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'OEIL DE LA PHOTOGRAPHIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
-49.615
-177.012
Financial autonomy
11.48
15.958
Repayment capacity
-0.658
0.474
Cash flow / Revenue
-12.788%
19.999%
Sector positioning
Debt ratio
-177.012017
2016
2017
Q1: 0.0
Med: 2.49
Q3: 64.23
Excellent
In 2017, the debt ratio of L'OEIL DE LA PHOTOGRAPHIE (-177.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
15.96%2017
2016
2017
Q1: 1.42%
Med: 26.42%
Q3: 62.88%
Average
In 2017, the financial autonomy of L'OEIL DE LA PHOTOGRAPHIE (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.47 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.52 years
Average+48 pts over 2 years
In 2017, the repayment capacity of L'OEIL DE LA PHOTOGRAPHIE (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 57.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
57.543
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.794
Liquidity indicators evolution L'OEIL DE LA PHOTOGRAPHIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
173.421
57.543
Interest coverage
9.575
2.794
Sector positioning
Liquidity ratio
57.542017
2016
2017
Q1: 108.34
Med: 186.12
Q3: 355.89
Watch-33 pts over 2 years
In 2017, the liquidity ratio of L'OEIL DE LA PHOTOGRAPHIE (57.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.79x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.74x
Excellent
In 2017, the interest coverage of L'OEIL DE LA PHOTOGRAPHIE (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. Excellent situation: suppliers finance 126 days of the operating cycle (retail model). WCR is negative (-132 days): operations structurally generate cash.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-58 016 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
131 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2017)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-132 j
WCR and payment terms evolution L'OEIL DE LA PHOTOGRAPHIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Operating WCR
-120 591 €
-58 016 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
5
Supplier payment term (days)
64
131
Positioning of L'OEIL DE LA PHOTOGRAPHIE in its sector
Comparison with sector Autres activités d'édition
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of L'OEIL DE LA PHOTOGRAPHIE is estimated at
48 939 €
(range 19 703€ - 132 513€).
With an EBITDA of 31 570€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
104 transactions
19k€48k€132k€
48 939 €Range: 19 703€ - 132 513€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
31 570 €×1.1x
Estimation36 242 €
18 677€ - 148 746€
Revenue Multiple30%
158 137 €×0.24x
Estimation38 608 €
19 057€ - 72 532€
Net Income Multiple20%
21 759 €×4.4x
Estimation96 178 €
23 240€ - 181 903€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités d'édition)
Compare L'OEIL DE LA PHOTOGRAPHIE with other companies in the same sector:
Frequently asked questions about L'OEIL DE LA PHOTOGRAPHIE
What is the revenue of L'OEIL DE LA PHOTOGRAPHIE ?
The revenue of L'OEIL DE LA PHOTOGRAPHIE in 2017 is 158 k€.
Is L'OEIL DE LA PHOTOGRAPHIE profitable?
Yes, L'OEIL DE LA PHOTOGRAPHIE generated a net profit of 22 k€ in 2017.
Where is the headquarters of L'OEIL DE LA PHOTOGRAPHIE ?
The headquarters of L'OEIL DE LA PHOTOGRAPHIE is located in PARIS (75017), in the department Paris.
Where to find the tax return of L'OEIL DE LA PHOTOGRAPHIE ?
The tax return of L'OEIL DE LA PHOTOGRAPHIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'OEIL DE LA PHOTOGRAPHIE operate?
L'OEIL DE LA PHOTOGRAPHIE operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart