LODI PRODUIT FRAIS : revenue, balance sheet and financial ratios
LODI PRODUIT FRAIS is a French company
founded 29 years ago,
specialized in the sector Activités des sociétés holding.
Based in LORMONT (33310),
this company of category GE
shows in 2025 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LODI PRODUIT FRAIS (SIREN 410220230)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
7 077 408 €
6 897 290 €
N/C
6 791 237 €
6 306 119 €
7 298 174 €
7 664 721 €
8 207 945 €
8 328 122 €
Net income
199 €
-48 127 €
-85 935 €
5 811 €
4 888 €
4 075 €
2 379 €
60 256 €
59 027 €
EBITDA
-55 913 €
-92 876 €
N/C
8 593 €
21 235 €
69 560 €
48 557 €
12 611 €
114 836 €
Net margin
0.0%
-0.7%
N/C
0.1%
0.1%
0.1%
0.0%
0.7%
0.7%
Revenue and income statement
In 2025, LODI PRODUIT FRAIS achieves revenue of 7.1 M€. Activity remains stable over the period (CAGR: -2.0%). Vs 2024: +3%. After deducting consumption (5.7 M€), gross margin stands at 1.4 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -56 k€, representing -0.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 199 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 077 408 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 367 330 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-55 913 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-64 794 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
199 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.024%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.666%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.663%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.02
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
30.409
30.026
20.218
11.199
10.542
10.176
10.005
10.022
0.024
Financial autonomy
60.449
62.161
66.394
75.943
75.876
75.627
77.948
76.31
75.666
Repayment capacity
-27.879
-1610.181
2.414
7.832
17.336
35.379
None
-5.996
-0.02
Cash flow / Revenue
-0.417%
-0.007%
3.8%
0.799%
0.396%
0.174%
None%
-0.965%
-0.663%
Sector positioning
Debt ratio
0.022025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Excellent-23 pts over 3 years
In 2025, the debt ratio of LODI PRODUIT FRAIS (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.67%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-6 pts over 3 years
In 2025, the financial autonomy of LODI PRODUIT FRAIS (75.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.02 years2025
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent
In 2025, the repayment capacity of LODI PRODUIT FRAIS (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.344
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-28.618
Liquidity indicators evolution LODI PRODUIT FRAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.621
167.551
224.414
302.068
294.334
280.381
310.311
280.499
181.344
Interest coverage
11.495
102.894
23.583
12.056
17.269
44.257
None
-18.181
-28.618
Sector positioning
Liquidity ratio
181.342025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-9 pts over 3 years
In 2025, the liquidity ratio of LODI PRODUIT FRAIS (181.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-28.62x2025
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-5 pts over 2 years
In 2025, the interest coverage of LODI PRODUIT FRAIS (-28.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 72 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 408 475 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
72 j
WCR and payment terms evolution LODI PRODUIT FRAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 591 088 €
1 599 893 €
1 808 721 €
1 842 205 €
1 846 936 €
1 909 832 €
0 €
1 784 329 €
1 408 475 €
Inventory turnover (days)
14
16
17
15
19
19
0
20
16
Customer payment term (days)
33
31
27
21
25
28
0
21
24
Supplier payment term (days)
41
39
38
32
41
39
0
37
38
Positioning of LODI PRODUIT FRAIS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 2 079 622€ to 5 318 423€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2079k€3251k€5318k€
3 251 980 €Range: 2 079 622€ - 5 318 423€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LODI PRODUIT FRAIS with other companies in the same sector:
Frequently asked questions about LODI PRODUIT FRAIS
What is the revenue of LODI PRODUIT FRAIS ?
The revenue of LODI PRODUIT FRAIS in 2025 is 7.1 M€.
Is LODI PRODUIT FRAIS profitable?
Yes, LODI PRODUIT FRAIS generated a net profit of 199€ in 2025.
Where is the headquarters of LODI PRODUIT FRAIS ?
The headquarters of LODI PRODUIT FRAIS is located in LORMONT (33310), in the department Gironde.
Where to find the tax return of LODI PRODUIT FRAIS ?
The tax return of LODI PRODUIT FRAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LODI PRODUIT FRAIS operate?
LODI PRODUIT FRAIS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart