LOCOPRO ENTREPRISES : revenue, balance sheet and financial ratios

LOCOPRO ENTREPRISES is a French company founded 14 years ago, specialized in the sector Agences immobilières. Based in VALBONNE (06560), this company of category PME shows in 2021 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOCOPRO ENTREPRISES (SIREN 534523022)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 4 318 519 € 1 339 407 € 2 014 511 € 1 787 922 € 1 992 410 € 1 291 223 €
Net income 521 614 € 1 047 827 € 847 968 € 1 638 660 € 176 576 € 426 443 € 505 494 € 646 268 € 371 094 €
EBITDA N/C N/C N/C 2 218 768 € 226 949 € 586 006 € 733 892 € 1 019 641 € 601 687 €
Net margin N/C N/C N/C 37.9% 13.2% 21.2% 28.3% 32.4% 28.7%

Revenue and income statement

In 2024, LOCOPRO ENTREPRISES generates positive net income of 522 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 371 k€ -> 522 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

521 614 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

116.861%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.175%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.9%

Solvency indicators evolution
LOCOPRO ENTREPRISES

Sector positioning

Debt ratio
116.86 2024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average +20 pts over 3 years

In 2024, the debt ratio of LOCOPRO ENTREPRISES (116.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.18% 2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good -13 pts over 3 years

In 2024, the financial autonomy of LOCOPRO ENTREPRISES (28.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 233.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

233.411

Liquidity indicators evolution
LOCOPRO ENTREPRISES

Sector positioning

Liquidity ratio
233.41 2024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Good

In 2024, the liquidity ratio of LOCOPRO ENTREPRISES (233.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOCOPRO ENTREPRISES

Positioning of LOCOPRO ENTREPRISES in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of LOCOPRO ENTREPRISES is estimated at 2 614 814 € (range 1 149 490€ - 5 793 698€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
1149k€ 2614k€ 5793k€
2 614 814 € Range: 1 149 490€ - 5 793 698€
NAF 5 année 2024

Valuation method used

Net Income Multiple
521 614 € × 5.0x = 2 614 815 €
Range: 1 149 491€ - 5 793 699€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare LOCOPRO ENTREPRISES with other companies in the same sector:

Frequently asked questions about LOCOPRO ENTREPRISES

What is the revenue of LOCOPRO ENTREPRISES ?

The revenue of LOCOPRO ENTREPRISES in 2021 is 4.3 M€.

Is LOCOPRO ENTREPRISES profitable?

Yes, LOCOPRO ENTREPRISES generated a net profit of 522 k€ in 2024.

Where is the headquarters of LOCOPRO ENTREPRISES ?

The headquarters of LOCOPRO ENTREPRISES is located in VALBONNE (06560), in the department Alpes-Maritimes.

Where to find the tax return of LOCOPRO ENTREPRISES ?

The tax return of LOCOPRO ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOCOPRO ENTREPRISES operate?

LOCOPRO ENTREPRISES operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.