Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-05 (15 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LYON (69002), Rhone
LOC'INVEST EQUIPEMENT : revenue, balance sheet and financial ratios
LOC'INVEST EQUIPEMENT is a French company
founded 15 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LYON (69002),
this company of category PME
shows in 2018 a revenue of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOC'INVEST EQUIPEMENT (SIREN 528333818)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
N/C
45 640 €
197 442 €
48 930 €
Net income
-71 028 €
-264 741 €
-62 857 €
-42 158 €
-94 756 €
EBITDA
N/C
N/C
-121 768 €
-69 099 €
-53 150 €
Net margin
N/C
N/C
-137.7%
-21.4%
-193.7%
Revenue and income statement
In 2021, LOC'INVEST EQUIPEMENT records a net loss of 71 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-71 028 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -131%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -73%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-130.817%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
471.028
504.143
632.656
-308.858
-130.817
Financial autonomy
13.595
12.407
13.029
-22.827
-72.988
Repayment capacity
-9.463
-18.417
-3.578
None
None
Cash flow / Revenue
-192.32%
-23.332%
-408.479%
None%
None%
Sector positioning
Debt ratio
-130.822021
2018
2019
2021
Q1: 0.0
Med: 9.83
Q3: 163.63
Excellent-50 pts over 3 years
In 2021, the debt ratio of LOC'INVEST EQUIPEMENT (-130.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-72.99%2021
2018
2019
2021
Q1: 0.09%
Med: 18.38%
Q3: 59.11%
Average-16 pts over 3 years
In 2021, the financial autonomy of LOC'INVEST EQUIPEMENT (-73.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.58 years2018
2018
Q1: -2.36 years
Med: 0.0 years
Q3: 1.78 years
Excellent
In 2018, the repayment capacity of LOC'INVEST EQUIPEMENT (-3.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
473.284
628.594
2053.496
196.613
89.223
Interest coverage
-69.473
29.875
-22.668
None
None
Sector positioning
Liquidity ratio
89.222021
2018
2019
2021
Q1: 141.43
Med: 327.34
Q3: 984.63
Watch-57 pts over 3 years
In 2021, the liquidity ratio of LOC'INVEST EQUIPEMENT (89.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-22.67x2018
2018
Q1: -3.14x
Med: 0.0x
Q3: 1.89x
Average
In 2018, the interest coverage of LOC'INVEST EQUIPEMENT (-22.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 479 days. Excellent situation: suppliers finance 479 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
479 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOC'INVEST EQUIPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
1 342 769 €
1 164 957 €
492 643 €
0 €
0 €
Inventory turnover (days)
2014
106
1281
0
0
Customer payment term (days)
0
0
4
0
0
Supplier payment term (days)
159
215
35
2131
479
Positioning of LOC'INVEST EQUIPEMENT in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare LOC'INVEST EQUIPEMENT with other companies in the same sector:
Frequently asked questions about LOC'INVEST EQUIPEMENT
What is the revenue of LOC'INVEST EQUIPEMENT ?
The revenue of LOC'INVEST EQUIPEMENT in 2018 is 46 k€.
Is LOC'INVEST EQUIPEMENT profitable?
LOC'INVEST EQUIPEMENT recorded a net loss in 2021.
Where is the headquarters of LOC'INVEST EQUIPEMENT ?
The headquarters of LOC'INVEST EQUIPEMENT is located in LYON (69002), in the department Rhone.
Where to find the tax return of LOC'INVEST EQUIPEMENT ?
The tax return of LOC'INVEST EQUIPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOC'INVEST EQUIPEMENT operate?
LOC'INVEST EQUIPEMENT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart